| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1140.43 | 971.12 | 874.72 | 667.95 | 582.54 |
| Other Income | 12.08 | 2.17 | 1.84 | 2.64 | 2.21 |
| Stock Adjustments | -0.23 | -0.06 | 0.1 | 0.81 | 0.21 |
| Total Income | 1152.28 | 973.23 | 876.66 | 671.4 | 584.96 |
| EXPENDITURE : | |||||
| Raw Materials | 210.83 | 179.72 | 189.46 | 135.75 | 165.3 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 4.18 | 3.76 | 3.33 | 3.04 | 2.66 |
| Other Manufacturing Expenses | 694.9 | 574.22 | 485.57 | 335.23 | 279.69 |
| Employee Cost | 43.19 | 35.33 | 30.94 | 19.17 | 17.97 |
| Selling and Administration Expenses | 13.71 | 15.61 | 12.13 | 13.32 | 6.6 |
| Miscellaneous Expenses | 2.91 | 3.84 | 7.29 | 4.05 | 3.93 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 182.55 | 160.75 | 147.93 | 160.84 | 108.81 |
| Interest and Financial Charges | 53.51 | 44.07 | 41.72 | 33.12 | 31.63 |
| Profit before Depreciation and Tax | 129.04 | 116.68 | 106.21 | 127.72 | 77.18 |
| Depreciation | 32.37 | 21.36 | 16.48 | 16.39 | 16.72 |
| Profit Before Tax | 96.67 | 95.32 | 89.74 | 111.33 | 60.46 |
| Tax | 26.56 | 34.61 | 23.69 | 35.06 | 20.75 |
| Profit After Tax | 70.11 | 60.71 | 66.05 | 76.27 | 39.71 |
| Adjustment below Net Profit | 3.56 | -1.28 | 0.53 | -0.39 | -0.08 |
| P and L Balance brought forward | 318.71 | 259.28 | 192.7 | 102.6 | 62.97 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 392.37 | 318.71 | 259.28 | 178.48 | 102.6 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 13.64 | 11.81 | 12.85 | 14.84 | 7.73 |
| Book Value | 105.57 | 91.23 | 79.67 | 63.95 | 49.19 |
| Extraordinary Items | -0.3 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 51.4 | 51.4 | 51.4 | 51.4 | 51.4 |
| Reserves and Surplus | 491.2 | 417.53 | 358.1 | 277.3 | 201.42 |
| Total Shareholders Funds | 542.6 | 468.93 | 409.5 | 328.7 | 252.82 |
| Secured Loans | 498.8 | 531.28 | 340.51 | 276.88 | 106.37 |
| Unsecured Loans | 5.08 | -17.55 | 52.99 | 41.87 | 81.31 |
| Total Debt | 503.88 | 513.73 | 393.5 | 318.75 | 187.68 |
| Total Liabilities | 1046.48 | 982.66 | 803 | 647.45 | 440.5 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 213.74 | 190.99 | 122.55 | 107.5 | 88.23 |
| Less: Accum. Depreciation | 113.96 | 82.12 | 60.81 | 46.29 | 33.88 |
| Net Block | 99.78 | 108.87 | 61.74 | 61.21 | 54.35 |
| Capital Work in Progress | 0 | 4.71 | 2.54 | 2.54 | 2.49 |
| Investments | 629.9 | 545.45 | 531.38 | 369.2 | 295.4 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2.58 | 4.1 | 2.91 | 2.8 | 1.63 |
| Sundry Debtors | 176.04 | 161.83 | 150.69 | 126.26 | 74.59 |
| Cash and Bank Balance | 29.37 | 11.07 | 18.84 | 10.07 | 9.53 |
| Loans and Advances | 298.98 | 293.98 | 182.11 | 223.95 | 128.14 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 153.09 | 117.77 | 120.03 | 113.64 | 93.08 |
| Provisions | 37.1 | 29.58 | 27.17 | 34.96 | 32.55 |
| Net Current Assets | 316.78 | 323.63 | 207.35 | 214.48 | 88.26 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1046.46 | 982.66 | 803.01 | 647.43 | 440.5 |
| Contingent Liabilities | 789.05 | 575.18 | 494 | 556.9 | 155.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Sindhu Trade Links Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
