- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 133.31 | 124.1 | 92.57 | 115.29 | 118.27 |
| Other Income | 1.12 | 1.41 | 0.25 | 0.03 | 0 |
| Stock Adjustments | 4.76 | -0.21 | -0.44 | -8.18 | 7.8 |
| Total Income | 139.19 | 125.3 | 92.38 | 107.14 | 126.07 |
| EXPENDITURE : | |||||
| Raw Materials | 43.04 | 33.72 | 24.14 | 29.46 | 35.35 |
| Excise Duty | 0 | 0.49 | 1.5 | 1.69 | 2.36 |
| Power and Fuel Cost | 55.91 | 48.7 | 37.03 | 48.31 | 47.98 |
| Other Manufacturing Expenses | 8.24 | 8.32 | 5.09 | 6.4 | 10.07 |
| Employee Cost | 6.48 | 6.45 | 5.78 | 5.51 | 5.5 |
| Selling and Administration Expenses | 5.52 | 6.49 | 6.75 | 7.01 | 6.52 |
| Miscellaneous Expenses | 1.14 | 0.92 | 0.69 | 1.26 | 1.48 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 18.86 | 20.2 | 11.42 | 7.51 | 16.8 |
| Interest and Financial Charges | 1.3 | 1.72 | 1.12 | 2.98 | 3.35 |
| Profit before Depreciation and Tax | 17.56 | 18.48 | 10.3 | 4.53 | 13.45 |
| Depreciation | 2.76 | 2.5 | 2.15 | 2.94 | 4.64 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 14.8 | 15.99 | 8.15 | 1.59 | 8.81 |
| Tax | 4.32 | 5.54 | 2.72 | 0.52 | 3.49 |
| Profit After Tax | 10.48 | 10.45 | 5.43 | 1.07 | 5.32 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 6.19 | 5.52 | 6.15 | 5.28 | 2.66 |
| Profit after Minority Interest and P/L of Assoc. Co. | 16.67 | 15.98 | 11.58 | 6.36 | 7.98 |
| Adjustment below Net Profit | -0.06 | 0.01 | -0.04 | 0 | 0 |
| P and L Balance brought forward | 38.68 | 22.68 | 11.15 | 7.98 | 0 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 55.29 | 38.68 | 22.68 | 14.34 | 7.98 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.75 | 0.72 | 0.52 | 0.29 | 159.6 |
| Book Value | 6.74 | 5.99 | 5.27 | 4.9 | 1606.19 |
| Extraordinary Items | 0 | 0 | 0 | 0 | -0.17 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 22.22 | 22.22 | 22.22 | 22.22 | 0.05 |
| Reserves and Surplus | 127.57 | 110.95 | 94.96 | 86.62 | 102.43 |
| Total Shareholders Funds | 149.79 | 133.17 | 117.18 | 108.84 | 102.48 |
| Secured Loans | 3.4 | 17.04 | 30.42 | 20.31 | 31.39 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 3.4 | 17.04 | 30.42 | 20.31 | 31.39 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 153.19 | 150.21 | 147.6 | 129.15 | 133.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 27.34 | 26.82 | 22.47 | 76.31 | 76.23 |
| Less: Accum. Depreciation | 7.41 | 4.64 | 2.15 | 54.03 | 51.09 |
| Net Block | 19.93 | 22.18 | 20.32 | 22.28 | 25.14 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 68.35 | 62.16 | 56.64 | 53.08 | 47.79 |
| Current Assets, Loans and Advances | |||||
| Inventories | 17.66 | 27.62 | 31.17 | 23.58 | 35.84 |
| Sundry Debtors | 27.92 | 33.04 | 26.94 | 13.96 | 12.27 |
| Cash and Bank Balance | 9.84 | 1.68 | 2.36 | 4.92 | 3.24 |
| Loans and Advances | 10.79 | 8 | 9.85 | 11.93 | 11.17 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 10.61 | 19.45 | 19.38 | 13.83 | 12.02 |
| Provisions | 1.55 | 1.31 | 0.57 | 0.87 | 0.49 |
| Net Current Assets | 54.05 | 49.58 | 50.37 | 39.69 | 50.01 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 142.33 | 133.92 | 127.33 | 115.05 | 122.94 |
| Contingent Liabilities | 3.89 | 3.89 | 2.6 | 26.1 | 24.46 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SHYAM CENTURY FERROUS LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
