- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 36.69 | 18.01 | 28.28 | 24.27 | 31.08 |
Other Income | 0.01 | 0 | 0.02 | 0.01 | 0.01 |
Stock Adjustments | -23.59 | 4.9 | 3.29 | 4.66 | -6.23 |
Total Income | 13.11 | 22.91 | 31.59 | 28.94 | 24.86 |
EXPENDITURE : | |||||
Raw Materials | 4.47 | 21.3 | 30.35 | 28.2 | 24.6 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.1 | 0.06 | 0.06 | 0.02 | 0.01 |
Other Manufacturing Expenses | 6.42 | 0.01 | 0.02 | 0 | 0 |
Employee Cost | 0.57 | 0.48 | 0.36 | 0.16 | 0.11 |
Selling and Administration Expenses | 0.87 | 0.53 | 0.44 | 0.17 | 0.11 |
Miscellaneous Expenses | 0.04 | 0.18 | 0.02 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.65 | 0.36 | 0.35 | 0.39 | 0.03 |
Interest and Financial Charges | 0.12 | 0.08 | 0.02 | 0.01 | 0 |
Profit before Depreciation and Tax | 0.53 | 0.28 | 0.33 | 0.38 | 0.03 |
Depreciation | 0.19 | 0.25 | 0.3 | 0.36 | 0 |
Profit Before Tax | 0.35 | 0.03 | 0.03 | 0.02 | 0.02 |
Tax | 0.09 | 0.02 | 0.02 | -0.31 | 0.02 |
Profit After Tax | 0.26 | 0.01 | 0.01 | 0.33 | 0 |
Adjustment below Net Profit | -0.01 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 20.08 | 20.07 | 0.33 | 0 | 0 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 20.32 | 20.08 | 0.34 | 0.33 | 0 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.2 | 0 | 0.01 | 0.25 | 0 |
Book Value | 25.64 | 25.45 | 26.29 | 26.28 | 27.89 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 |
Reserves and Surplus | 20.32 | 20.08 | 21.16 | 21.15 | 23.24 |
Total Shareholders Funds | 33.31 | 33.07 | 34.15 | 34.14 | 36.23 |
Secured Loans | 0 | 0.13 | 0 | 0 | 0 |
Unsecured Loans | 29.45 | 13.61 | 6.28 | 2.37 | 2.13 |
Total Debt | 29.45 | 13.74 | 6.28 | 2.37 | 2.13 |
Total Liabilities | 62.76 | 46.81 | 40.43 | 36.51 | 38.36 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.88 | 2.87 | 2.84 | 2.75 | 5.15 |
Less: Accum. Depreciation | 2.08 | 1.9 | 1.65 | 1.34 | 0.98 |
Net Block | 0.8 | 0.97 | 1.19 | 1.41 | 4.17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.96 | 0.97 | 2.06 | 2.06 | 2.06 |
Current Assets, Loans and Advances | |||||
Inventories | 26.73 | 40.69 | 27.54 | 23.56 | 12.04 |
Sundry Debtors | 21.98 | 4.07 | 10.9 | 6.43 | 12.95 |
Cash and Bank Balance | 0.98 | 0.18 | 0.65 | 0.21 | 0.06 |
Loans and Advances | 20.78 | 7.32 | 1.42 | 4.83 | 9.28 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 9.38 | 7.39 | 3.33 | 1.96 | 2.18 |
Provisions | 0.07 | 0.01 | 0.01 | 0.02 | 0.01 |
Net Current Assets | 61.02 | 44.86 | 37.17 | 33.05 | 32.14 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 62.78 | 46.8 | 40.42 | 36.52 | 38.37 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SHUKRA JEWELLERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %