- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.01 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0.13 | 0.36 | 0.2 | 0.19 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 0.01 | 0.13 | 0.36 | 0.2 | 0.19 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.13 | 0.09 | 0.05 | 0.02 | 0.01 |
Selling and Administration Expenses | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
Miscellaneous Expenses | 0.12 | 0 | 0 | 0 | 0.05 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.28 | 0 | 0.27 | 0.14 | 0.09 |
Interest and Financial Charges | 0.26 | 0.05 | 0.02 | 0.02 | 0.04 |
Profit before Depreciation and Tax | -0.54 | -0.05 | 0.25 | 0.12 | 0.05 |
Depreciation | 0.09 | 0.07 | 0 | 0 | 0 |
Profit Before Tax | -0.63 | -0.13 | 0.24 | 0.13 | 0.05 |
Tax | 0.09 | 0 | 0.02 | 0 | 0 |
Profit After Tax | -0.72 | -0.13 | 0.22 | 0.13 | 0.05 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 0.78 | 0.91 | 0.69 | 0.4 | 0.35 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.06 | 0.78 | 0.91 | 0.52 | 0.4 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 1.79 | 1.02 | 0.39 |
Book Value | 10.48 | 16.31 | 17.32 | 14.22 | 13.2 |
Extraordinary Items | -0.12 | 0.13 | 0.32 | 0.19 | 0.18 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
Reserves and Surplus | 0.06 | 0.78 | 0.91 | 0.52 | 0.4 |
Total Shareholders Funds | 1.3 | 2.02 | 2.15 | 1.76 | 1.64 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 4.3 | 0.67 | 0.44 | 0.35 | 0.06 |
Total Debt | 4.3 | 0.67 | 0.44 | 0.35 | 0.06 |
Total Liabilities | 5.6 | 2.69 | 2.59 | 2.11 | 1.7 |
APPLICATION OF FUNDS : | |||||
Gross Block | 5.61 | 2.41 | 2.43 | 1.09 | 1.52 |
Less: Accum. Depreciation | 0.16 | 0.07 | 0.04 | 0.04 | 0.04 |
Net Block | 5.45 | 2.34 | 2.39 | 1.05 | 1.48 |
Capital Work in Progress | 0 | 0 | 0 | 0.1 | 0 |
Investments | 0.12 | 0.24 | 0.11 | 0.12 | 0.12 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0.01 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.02 | 0.01 | 0.02 | 0.04 | 0.02 |
Loans and Advances | 0.03 | 0.12 | 0.15 | 0.82 | 0.1 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.03 | 0.02 | 0.06 | 0.01 | 0 |
Provisions | 0 | 0 | 0.02 | 0.01 | 0.02 |
Net Current Assets | 0.03 | 0.11 | 0.09 | 0.84 | 0.1 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 5.6 | 2.69 | 2.59 | 2.11 | 1.7 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SHRICON INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %