- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 573.91 | 469.72 | 446.05 | 412.9 | 389.39 |
| Other Income | 5.98 | 4.59 | 4.82 | 1.49 | 5.99 |
| Stock Adjustments | 2.79 | 1.81 | -0.54 | -4.44 | 3.39 |
| Total Income | 582.68 | 476.12 | 450.33 | 409.95 | 398.77 |
| EXPENDITURE : | |||||
| Raw Materials | 271.56 | 229.75 | 212.83 | 201.37 | 194.37 |
| Excise Duty | 0 | 6.14 | 26.02 | 23.41 | 21.89 |
| Power and Fuel Cost | 107.43 | 82.34 | 65.48 | 81.34 | 79.72 |
| Other Manufacturing Expenses | 33.63 | 30.43 | 26.53 | 24.31 | 23.58 |
| Employee Cost | 56.5 | 49.53 | 44.81 | 41.08 | 38.47 |
| Selling and Administration Expenses | 12.62 | 6.71 | 4.34 | 1.17 | 1.46 |
| Miscellaneous Expenses | 14.7 | 10.8 | 17.7 | 12.96 | 11.37 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 86.24 | 60.41 | 52.62 | 24.31 | 27.91 |
| Interest and Financial Charges | 6.37 | 5.6 | 5.91 | 5.96 | 6.99 |
| Profit before Depreciation and Tax | 79.87 | 54.81 | 46.71 | 18.35 | 20.92 |
| Depreciation | 9.39 | 8.78 | 7.95 | 7.33 | 7.21 |
| Profit Before Tax | 70.48 | 46.03 | 38.75 | 11.02 | 13.71 |
| Tax | 23.53 | 14.85 | 13.64 | 2.35 | 3.91 |
| Profit After Tax | 46.95 | 31.18 | 25.11 | 8.67 | 9.8 |
| Adjustment below Net Profit | -0.51 | -0.42 | -1.21 | 0 | 0 |
| P and L Balance brought forward | 82.72 | 54.03 | 30.92 | 39.21 | 31.41 |
| Appropriations | 2.49 | 2.07 | 1.66 | 22 | 2 |
| P and L Bal. carried down | 126.67 | 82.72 | 53.16 | 25.88 | 39.21 |
| Equity Dividend | 2.49 | 2.07 | 1.66 | 1.66 | 1.66 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.34 | 0.34 |
| Equity Dividend (%) | 50 | 18 | 15 | 12 | 12 |
| Earning Per Share (Rs.) | 33.96 | 22.56 | 18.17 | 6.27 | 6.84 |
| Book Value | 143.39 | 111.81 | 90.57 | 71.31 | 66.48 |
| Extraordinary Items | 0.83 | -0.71 | -5.45 | -0.52 | 1.55 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13.82 | 13.82 | 13.82 | 13.82 | 13.82 |
| Reserves and Surplus | 184.4 | 140.74 | 111.39 | 84.75 | 78.08 |
| Total Shareholders Funds | 198.22 | 154.56 | 125.21 | 98.57 | 91.9 |
| Secured Loans | 19.97 | 33.49 | 30.86 | 47.54 | 39.73 |
| Unsecured Loans | 17.18 | 20.97 | 19.86 | 16.87 | 12.44 |
| Total Debt | 37.15 | 54.46 | 50.72 | 64.41 | 52.17 |
| Total Liabilities | 235.37 | 209.02 | 175.93 | 162.98 | 144.07 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 200.38 | 185.28 | 155.52 | 261.46 | 240.59 |
| Less: Accum. Depreciation | 25.77 | 16.61 | 8 | 123.75 | 118.75 |
| Net Block | 174.61 | 168.67 | 147.52 | 137.71 | 121.84 |
| Capital Work in Progress | 2.67 | 7.24 | 3.29 | 8.87 | 6.29 |
| Investments | 67.14 | 46.48 | 43.24 | 18.26 | 18.26 |
| Current Assets, Loans and Advances | |||||
| Inventories | 41.52 | 33.7 | 29.07 | 26.4 | 31.09 |
| Sundry Debtors | 39.14 | 39.62 | 24.58 | 35.1 | 28.43 |
| Cash and Bank Balance | 3.36 | 3.98 | 3.2 | 4.13 | 5.39 |
| Loans and Advances | 17.98 | 13.11 | 20.99 | 18.87 | 16.69 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 109.2 | 101.65 | 94.75 | 82.17 | 80.93 |
| Provisions | 1.85 | 2.12 | 1.19 | 4.17 | 2.98 |
| Net Current Assets | -9.05 | -13.36 | -18.1 | -1.84 | -2.31 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 235.37 | 209.03 | 175.95 | 163 | 144.08 |
| Contingent Liabilities | 29.98 | 24.89 | 10.26 | 25.04 | 24.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SHREYANS INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
