| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0.22 | 0.98 | 0.71 | 1.02 |
| Other Income | 0.07 | 0.22 | 0.22 | 0.28 | 0.09 |
| Stock Adjustments | -0.17 | -0.07 | -0.21 | 0 | 0 |
| Total Income | -0.1 | 0.37 | 0.99 | 0.99 | 1.11 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0.01 | 0.01 | 0.03 | 0.04 |
| Employee Cost | 0.1 | 0.13 | 0.23 | 0.25 | 0.25 |
| Selling and Administration Expenses | 0.09 | 0.18 | 0.11 | 0.25 | 0.39 |
| Miscellaneous Expenses | 5.68 | 0.02 | 0.05 | 0.06 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -5.98 | 0.03 | 0.59 | 0.41 | 0.37 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -5.98 | 0.03 | 0.59 | 0.41 | 0.37 |
| Depreciation | 0 | 0.02 | 0.04 | 0.07 | 0.2 |
| Profit Before Tax | -5.99 | 0 | 0.55 | 0.34 | 0.17 |
| Tax | 0.02 | 0 | 0.5 | 0.33 | 0.16 |
| Profit After Tax | -6.01 | 0 | 0.05 | 0.01 | 0.01 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.1 |
| P and L Balance brought forward | -2.16 | -2.16 | -2.22 | 5.71 | 5.8 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -8.17 | -2.16 | -2.16 | 5.72 | 5.71 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0.02 | 0 | 0 |
| Book Value | 7.34 | 9.91 | 9.91 | 13.29 | 13.28 |
| Extraordinary Items | -5.14 | 0.03 | 0 | 0.1 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 23.36 | 23.36 | 23.36 | 23.36 | 23.36 |
| Reserves and Surplus | -6.21 | -0.2 | -0.2 | 7.68 | 7.67 |
| Total Shareholders Funds | 17.15 | 23.16 | 23.16 | 31.04 | 31.03 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 17.15 | 23.16 | 23.16 | 31.04 | 31.03 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.92 | 2.92 | 5.12 | 5.12 | 5.11 |
| Less: Accum. Depreciation | 0.2 | 0.2 | 2.25 | 2.21 | 2.14 |
| Net Block | 2.72 | 2.72 | 2.87 | 2.91 | 2.97 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 1.69 | 1.78 | 1.78 | 2.67 | 3.99 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0.17 | 0.24 | 0 | 0 |
| Sundry Debtors | 0 | 0.42 | 0.21 | 0 | 0.22 |
| Cash and Bank Balance | 0.04 | 0.03 | 0.08 | 0.11 | 0.06 |
| Loans and Advances | 12.92 | 18.37 | 18.23 | 25.39 | 23.91 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.03 | 0.16 | 0.01 | -0.05 | 0.03 |
| Provisions | 0.18 | 0.19 | 0.24 | 0.09 | 0.08 |
| Net Current Assets | 12.75 | 18.64 | 18.51 | 25.46 | 24.08 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 17.16 | 23.14 | 23.16 | 31.04 | 31.04 |
| Contingent Liabilities | 0.33 | 0.33 | 0.33 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SHREE TULSI ONLINE.COM LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
