- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 5.87 | 7.86 | 8.54 | 2.12 | 1.68 |
Other Income | 0 | 0 | 0 | 0.04 | 0 |
Stock Adjustments | 0 | 0 | 0 | -0.94 | -0.09 |
Total Income | 5.87 | 7.86 | 8.54 | 1.22 | 1.59 |
EXPENDITURE : | |||||
Raw Materials | 3.36 | 3.37 | 4.02 | 0.05 | 0.62 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0.02 | 0.04 | 0.03 |
Other Manufacturing Expenses | 0.35 | 0.6 | 0.08 | 0.09 | 0.18 |
Employee Cost | 0.09 | 0.1 | 0.1 | 0.17 | 0.15 |
Selling and Administration Expenses | 0.28 | 0.29 | 0.06 | 0.12 | 0.1 |
Miscellaneous Expenses | 0 | 0 | 0.5 | 0.04 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.79 | 3.5 | 3.76 | 0.69 | 0.51 |
Interest and Financial Charges | 0 | 0 | 0.03 | 0.07 | 0.07 |
Profit before Depreciation and Tax | 1.79 | 3.5 | 3.73 | 0.62 | 0.44 |
Depreciation | 0 | 0 | 0 | 0.07 | 0.1 |
Profit Before Tax | 1.79 | 3.5 | 3.73 | 0.55 | 0.34 |
Tax | 0 | 0 | 0 | 0.01 | 0 |
Profit After Tax | 1.79 | 3.5 | 3.73 | 0.54 | 0.34 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 10.15 | 6.65 | 2.92 | 2.38 | 2.04 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 11.94 | 10.15 | 6.65 | 2.92 | 2.38 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.9 | 19.12 | 20.39 | 2.94 | 1.88 |
Book Value | 28.72 | 65.58 | 46.47 | 26.08 | 23.14 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 19.93 | 1.83 | 1.83 | 1.83 | 1.83 |
Reserves and Surplus | 37.31 | 21.04 | 17.54 | 2.94 | 2.41 |
Total Shareholders Funds | 57.24 | 22.87 | 19.37 | 4.77 | 4.24 |
Secured Loans | 0 | 0 | 0 | 0.5 | 0.61 |
Unsecured Loans | 0.19 | 0.19 | 0.06 | 0 | 0 |
Total Debt | 0.19 | 0.19 | 0.06 | 0.5 | 0.61 |
Total Liabilities | 57.43 | 23.06 | 19.43 | 5.27 | 4.85 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.01 | 0 | 0 | 2.92 | 2.92 |
Less: Accum. Depreciation | 0 | 0 | 0 | 0.6 | 0.52 |
Net Block | 0.01 | 0 | 0 | 2.32 | 2.4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0.21 | 0.21 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0.94 |
Sundry Debtors | 19.16 | 13.52 | 8.99 | 2.65 | 1.2 |
Cash and Bank Balance | 0.04 | 0.03 | 0.03 | 0.01 | 0.17 |
Loans and Advances | 44.88 | 12.82 | 10.43 | 0.11 | 0.05 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6.66 | 3.3 | 0.01 | 0.02 | 0.12 |
Provisions | 0 | 0 | 0 | 0.01 | 0 |
Net Current Assets | 57.42 | 23.07 | 19.44 | 2.74 | 2.24 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 57.43 | 23.07 | 19.44 | 5.27 | 4.85 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Shree Ganesh Biotech (India) Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %