| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 0.29 | 0.29 | 0.31 | 0.49 | 0.44 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.29 | 0.29 | 0.31 | 0.49 | 0.44 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 0 | 0 | 0 | 0.02 | 0 |
| Operating and Administrative Expenses | 0.12 | 0.13 | 0.12 | 0.36 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.17 | 0.15 | 0.19 | 0.12 | 0.3 |
| Depreciation | 0 | 0 | 0 | 0 | 0.01 |
| Profit Before Tax | 0.16 | 0.15 | 0.19 | 0.12 | 0.29 |
| Tax | 0.04 | 0.04 | 0.06 | 0.04 | 0.09 |
| Profit After Tax | 0.12 | 0.11 | 0.13 | 0.08 | 0.2 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 1.02 | 0.93 | 0.83 | 0.76 | 0.58 |
| Appropriations | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
| P and L Balance carried down | 1.12 | 1.02 | 0.93 | 0.83 | 0.76 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.23 | 1.12 | 1.27 | 0.77 | 2.03 |
| Book Value | 59.25 | 58.02 | 56.9 | 55.63 | 54.86 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Reserves and Surplus | 4.95 | 4.83 | 4.72 | 4.59 | 4.51 |
| Total Shareholders Funds | 5.96 | 5.84 | 5.73 | 5.6 | 5.52 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5.96 | 5.84 | 5.73 | 5.6 | 5.52 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 0.03 | 0.03 | 0.02 | 0.02 | 0.13 |
| Less: Accumulated Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Net Block | 0.01 | 0.01 | 0 | 0.01 | 0.12 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 0.09 | 0.04 | 0.08 | 0.08 | 0.22 |
| Loans and Advances | 5.94 | 5.9 | 5.76 | 5.57 | 5.29 |
| Less: Current Liabilities and Provisions | 0.07 | 0.11 | 0.12 | 0.07 | 0.11 |
| Net Current Assets | 5.96 | 5.83 | 5.72 | 5.58 | 5.4 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.97 | 5.84 | 5.72 | 5.59 | 5.52 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Shivkamal Impex Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
