- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 20.1 | 18.51 | 21.86 | 9.96 | 3.83 |
Other Income | 0.4 | 0.04 | 0 | 0 | 0.01 |
Stock Adjustments | -1.15 | 0.3 | -0.44 | 0.26 | -0.13 |
Total Income | 19.35 | 18.85 | 21.42 | 10.22 | 3.71 |
EXPENDITURE : | |||||
Raw Materials | 18.54 | 18.05 | 20.72 | 9.56 | 3.3 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0 | 0.01 | 0.02 | 0.02 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.27 | 0.19 | 0.13 | 0.12 | 0.09 |
Selling and Administration Expenses | 0.56 | 0.42 | 0.45 | 0.36 | 0.23 |
Miscellaneous Expenses | 0.13 | 0.07 | 0.02 | 2.37 | 0.03 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.15 | 0.11 | 0.09 | -2.2 | 0.04 |
Interest and Financial Charges | 0.01 | 0.03 | 0.03 | 0 | 0 |
Profit before Depreciation and Tax | -0.16 | 0.08 | 0.06 | -2.2 | 0.04 |
Depreciation | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 |
Profit Before Tax | -0.19 | 0.04 | 0.02 | -2.26 | -0.03 |
Tax | 0.01 | -0.03 | 0.03 | 0 | 0 |
Profit After Tax | -0.2 | 0.07 | -0.01 | -2.26 | -0.03 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.03 |
P and L Balance brought forward | -1.46 | -1.53 | -1.52 | 0.74 | 0.8 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -1.66 | -1.46 | -1.53 | -1.52 | 0.74 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.14 | 0 | 0 | 0 |
Book Value | 6.68 | 7.08 | 6.94 | 6.96 | 11.49 |
Extraordinary Items | 0 | 0 | 0 | -2.25 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5 | 5 | 5 | 5 | 5 |
Reserves and Surplus | -1.66 | -1.46 | -1.53 | -1.52 | 0.74 |
Total Shareholders Funds | 3.34 | 3.54 | 3.47 | 3.48 | 5.74 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Total Debt | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Total Liabilities | 3.34 | 3.64 | 3.57 | 3.58 | 5.84 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.44 | 0.44 | 0.44 | 0.43 | 0.43 |
Less: Accum. Depreciation | 0.34 | 0.32 | 0.28 | 0.24 | 0.18 |
Net Block | 0.1 | 0.12 | 0.16 | 0.19 | 0.25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 2.25 |
Current Assets, Loans and Advances | |||||
Inventories | 0.73 | 1.88 | 1.58 | 2.02 | 1.76 |
Sundry Debtors | 2.76 | 1.45 | 2.02 | 0.43 | 0.24 |
Cash and Bank Balance | 0.04 | 0.62 | 0.48 | 0.32 | 0.18 |
Loans and Advances | 0.24 | 0.37 | 0.28 | 0.65 | 1.35 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.53 | 0.81 | 0.95 | 0.04 | 0.2 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | 3.24 | 3.51 | 3.41 | 3.38 | 3.33 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3.34 | 3.63 | 3.57 | 3.57 | 5.83 |
Contingent Liabilities | 0 | 0 | 0 | 8.12 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Sheetal Diamonds
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %