Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 242.97 | 219.55 | 203.82 | 182.11 | 168.22 |
| Other Income | 11.8 | 11.92 | 10.73 | 9.23 | 11.65 |
| Stock Adjustments | 7.88 | -8.87 | 8.4 | 2.08 | 4.86 |
| Total Income | 262.65 | 222.6 | 222.95 | 193.42 | 184.73 |
| EXPENDITURE : | |||||
| Raw Materials | 115.76 | 81.42 | 77.46 | 62.53 | 69.24 |
| Excise Duty | 0 | 5.43 | 19.87 | 17.32 | 13.03 |
| Power and Fuel Cost | 7.06 | 6.25 | 5.61 | 8.17 | 4.62 |
| Other Manufacturing Expenses | 28.05 | 23.37 | 18.99 | 13.4 | 12.85 |
| Employee Cost | 45.4 | 41.72 | 38.86 | 35.76 | 36.52 |
| Selling and Administration Expenses | 12.4 | 13.78 | 14.56 | 13.81 | 13.69 |
| Miscellaneous Expenses | 0.76 | 1.75 | 1.14 | 2.49 | 4.81 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 53.22 | 48.88 | 46.46 | 39.94 | 29.97 |
| Interest and Financial Charges | 0.14 | 0.15 | 0.13 | 0.08 | 0.11 |
| Profit before Depreciation and Tax | 53.08 | 48.73 | 46.33 | 39.86 | 29.86 |
| Depreciation | 10.62 | 15.56 | 17.83 | 16.71 | 16.75 |
| Profit Before Tax | 42.46 | 33.17 | 28.5 | 23.15 | 13.11 |
| Tax | 9.11 | 4.59 | 5.99 | 5.42 | 3.79 |
| Profit After Tax | 33.35 | 28.58 | 22.51 | 17.73 | 9.32 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.07 |
| P and L Balance brought forward | 34.71 | 6.13 | 15.82 | 13.01 | 13.92 |
| Appropriations | 49.26 | 0 | 6 | 14.92 | 9.91 |
| P and L Bal. carried down | 18.8 | 34.71 | 32.33 | 15.82 | 13.26 |
| Equity Dividend | 49.26 | 0 | 0 | 4.92 | 4.09 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.82 |
| Equity Dividend (%) | 600 | 100 | 75 | 50 | 50 |
| Earning Per Share (Rs.) | 4.08 | 3.5 | 2.76 | 2.17 | 1.14 |
| Book Value | 36.97 | 38.9 | 37.49 | 34.75 | 33.14 |
| Extraordinary Items | 0.62 | 0.55 | 0.08 | 0.41 | 0.38 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8.17 | 8.17 | 8.17 | 8.17 | 8.17 |
| Reserves and Surplus | 293.91 | 309.62 | 298.15 | 275.72 | 262.57 |
| Total Shareholders Funds | 302.08 | 317.79 | 306.32 | 283.89 | 270.74 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 1.23 | 0.98 | 0.76 | 0.15 | 0.19 |
| Total Debt | 1.23 | 0.98 | 0.76 | 0.15 | 0.19 |
| Total Liabilities | 303.31 | 318.77 | 307.08 | 284.04 | 270.93 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 113.76 | 101.54 | 98.14 | 82.56 | 367.52 |
| Less: Accum. Depreciation | 55.13 | 44.73 | 32.82 | 16.61 | 285.87 |
| Net Block | 58.63 | 56.81 | 65.32 | 65.95 | 81.65 |
| Capital Work in Progress | 0.18 | 0.5 | 0.77 | 0.36 | 3.61 |
| Investments | 123.85 | 113.57 | 69.77 | 62.91 | 15.54 |
| Current Assets, Loans and Advances | |||||
| Inventories | 70.13 | 58.88 | 75.17 | 66.71 | 65.45 |
| Sundry Debtors | 56.51 | 55.48 | 45.93 | 38.59 | 37.03 |
| Cash and Bank Balance | 19.74 | 1.48 | 2.48 | 1.71 | 89.09 |
| Loans and Advances | 24.18 | 73.93 | 88.93 | 81.56 | 15.42 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 49.25 | 40.97 | 40.77 | 33.31 | 36.72 |
| Provisions | 0.66 | 0.91 | 0.52 | 0.44 | 0.14 |
| Net Current Assets | 120.65 | 147.89 | 171.22 | 154.82 | 170.13 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 303.31 | 318.77 | 307.08 | 284.04 | 270.93 |
| Contingent Liabilities | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SHANTHI GEARS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
