- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 6.22 | 7.59 | 3.87 | 3.75 | 3.45 |
Other Income | 0 | 0.08 | 0.03 | 0 | 0 |
Stock Adjustments | 0.05 | 0.25 | 0.27 | 0.13 | 0 |
Total Income | 6.27 | 7.92 | 4.17 | 3.88 | 3.45 |
EXPENDITURE : | |||||
Raw Materials | 3.13 | 4.07 | 1.69 | 1.76 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0.1 | 0.07 | 0.07 |
Other Manufacturing Expenses | 0 | 0 | 0.28 | 0.09 | 0.07 |
Employee Cost | 0.49 | 0.62 | 0.16 | 0.11 | 0.1 |
Selling and Administration Expenses | 0 | 0 | 0.86 | 0.79 | 1.35 |
Miscellaneous Expenses | 1.51 | 2.39 | 0.48 | 0.44 | 1.36 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.14 | 0.85 | 0.6 | 0.62 | 0.5 |
Interest and Financial Charges | 0.07 | 0.09 | 0.1 | 0.17 | 0 |
Profit before Depreciation and Tax | 1.07 | 0.76 | 0.5 | 0.45 | 0.5 |
Depreciation | 0.81 | 0.54 | 0.34 | 0.38 | 0.48 |
Profit Before Tax | 0.26 | 0.22 | 0.16 | 0.06 | 0.02 |
Tax | 0.07 | 0.03 | 0.06 | 0.02 | 0.01 |
Profit After Tax | 0.19 | 0.19 | 0.1 | 0.04 | 0.01 |
Adjustment below Net Profit | -0.19 | -0.19 | 0 | 0 | 0 |
P and L Balance brought forward | 0 | 0 | 1.27 | 1.23 | 1.22 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0 | 0 | 1.37 | 1.27 | 1.23 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.63 | 0.61 | 0.32 | 0.15 | 0.04 |
Book Value | 18.9 | 18.27 | 17.66 | 17.33 | 17.19 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 |
Reserves and Surplus | 2.72 | 2.53 | 2.34 | 2.24 | 2.2 |
Total Shareholders Funds | 5.78 | 5.59 | 5.4 | 5.3 | 5.26 |
Secured Loans | 0 | 0 | 0 | 0.09 | 0.42 |
Unsecured Loans | 1.4 | 0.82 | 0.57 | 1.61 | 0.8 |
Total Debt | 1.4 | 0.82 | 0.57 | 1.7 | 1.22 |
Total Liabilities | 7.18 | 6.41 | 5.97 | 7 | 6.48 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.89 | 5.34 | 4.38 | 3.64 | 3.38 |
Less: Accum. Depreciation | 0 | 0 | 0 | 0.38 | 0 |
Net Block | 6.89 | 5.34 | 4.38 | 3.26 | 3.38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.19 | 0.19 | 0.19 | 0.49 | 0.49 |
Current Assets, Loans and Advances | |||||
Inventories | 1.25 | 1.2 | 0.95 | 0.68 | 0.55 |
Sundry Debtors | 4.75 | 5.74 | 0.99 | 2.75 | 1.8 |
Cash and Bank Balance | 0.58 | 0.17 | 0.21 | 0.68 | 0.1 |
Loans and Advances | 0.79 | 0.92 | 1.47 | 1.13 | 1.74 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 7.23 | 6.35 | 2.03 | 1.49 | 1.19 |
Provisions | 0.02 | 0.8 | 0.18 | 0.49 | 0.39 |
Net Current Assets | 0.12 | 0.88 | 1.41 | 3.26 | 2.61 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 7.2 | 6.41 | 5.98 | 7.01 | 6.48 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Shangar Decor Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %