- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 22.22 | 19.4 | 15.64 | 13 | 12.42 |
| Other Income | 0 | 0 | 0 | 0.01 | 0.08 |
| Total Income | 22.22 | 19.4 | 15.64 | 13.01 | 12.5 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 8.09 | 6.79 | 4.55 | 3.75 | 3.15 |
| Operating and Administrative Expenses | 5.12 | 4.61 | 4.55 | 3.76 | 3.43 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 9.01 | 7.99 | 6.54 | 5.5 | 5.92 |
| Depreciation | 0.08 | 0.06 | 0.05 | 0.04 | 0.06 |
| Profit Before Tax | 8.94 | 7.93 | 6.49 | 5.47 | 5.86 |
| Tax | 2.54 | 2.26 | 2.19 | 2.01 | 2.07 |
| Profit After Tax | 6.4 | 5.67 | 4.3 | 3.46 | 3.79 |
| Adjustment below net profit | -0.74 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 14.32 | 10.51 | 8.27 | 6.71 | 4.82 |
| Appropriations | 2.2 | 1.85 | 2.06 | 1.9 | 1.94 |
| P and L Balance carried down | 17.78 | 14.32 | 10.51 | 8.27 | 6.68 |
| Equity Dividend | 0 | 0 | 0.5 | 0.5 | 0.5 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.1 | 0.1 | 0.14 |
| Equity Dividend (%) | 12 | 12 | 10 | 10 | 10 |
| Earning Per Share (Rs.) | 12.79 | 11.33 | 8.6 | 6.71 | 7.31 |
| Book Value | 72.91 | 61.61 | 50.28 | 42.88 | 37.18 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5 | 5 | 5 | 5 | 5 |
| Reserves and Surplus | 31.47 | 25.82 | 20.15 | 16.45 | 13.6 |
| Total Shareholders Funds | 36.47 | 30.82 | 25.15 | 21.45 | 18.6 |
| Secured Loans | 47.32 | 35.06 | 24.88 | 11.51 | 8.58 |
| Unsecured Loans | 25.85 | 26.12 | 17.93 | 17.29 | 17.3 |
| Total Debt | 73.17 | 61.18 | 42.81 | 28.8 | 25.88 |
| Total Liabilities | 109.64 | 92 | 67.96 | 50.25 | 44.48 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 2.77 | 2.57 | 2.12 | 1.74 | 1.37 |
| Less: Accumulated Depreciation | 0.66 | 0.58 | 0.52 | 0.48 | 0.44 |
| Net Block | 2.11 | 1.99 | 1.6 | 1.26 | 0.93 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 1.25 | 1.25 | 1.25 | 0 | 0 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 74.95 | 62.58 | 46.98 | 35.59 | 32.79 |
| Loans and Advances | 36.59 | 30.52 | 22.97 | 17.72 | 16.29 |
| Less: Current Liabilities and Provisions | 5.26 | 4.33 | 4.83 | 4.31 | 5.54 |
| Net Current Assets | 106.28 | 88.77 | 65.12 | 49 | 43.54 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 109.64 | 92.01 | 67.97 | 50.26 | 44.47 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SHALIBHADRA FINANCE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
