SELAN EXPLORATION TECHNOLOGY LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	93.33	76.61	55.84	62.03	79.29
Other Income	10.7	7.65	8.11	9.86	11.76
Stock Adjustments	0.04	-1.69	1.11	-0.22	0.2
Total Income	104.07	82.57	65.06	71.67	91.25
EXPENDITURE :
Raw Materials	0	0	0	0	0
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0.76	0.79	0.54	0.43	0.4
Other Manufacturing Expenses	22.69	32.58	23.36	32.62	75.58
Employee Cost	6.01	5.42	3.55	4.13	5.29
Selling and Administration Expenses	10.59	10.56	10.28	9.83	9.47
Miscellaneous Expenses	1.45	0.97	1.36	1.59	2.6
Less: Preoperative Expenditure Capitalised	12.29	22.3	17.21	24.54	70.81
Profit before Interest, Depreciation and Tax	74.86	54.56	43.16	47.61	68.73
Interest and Financial Charges	0.23	0.12	0.06	1.69	0.14
Profit before Depreciation and Tax	74.63	54.44	43.1	45.92	68.59
Depreciation	20.8	20.92	28.27	25.94	24.33
Profit Before Tax	53.83	33.52	14.82	19.98	44.25
Tax	2.32	11.46	5.99	7.08	15.95
Profit After Tax	51.51	22.06	8.83	12.9	28.3
Adjustment below Net Profit	-9.91	-1.64	-0.14	0	0
P and L Balance brought forward	213.06	200.85	202.03	208.56	200.1
Appropriations	8.77	8.2	9.87	19.93	19.84
P and L Bal. carried down	245.89	213.06	200.85	201.53	208.56
Equity Dividend	8.2	8.2	9.87	8.2	8.2
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	1.67	1.64
Equity Dividend (%)	50	50	50	50	50
Earning Per Share (Rs.)	32.54	13.45	5.39	6.85	16.26
Book Value	205.82	179.51	172.07	172.79	170.93
Extraordinary Items	5.86	0.4	-0.03	-0.04	-0.01

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

93.33

76.61

55.84

62.03

79.29

Other Income

10.7

7.65

8.11

9.86

11.76

Stock Adjustments

0.04

-1.69

1.11

-0.22

0.2

Total Income

104.07

82.57

65.06

71.67

91.25

EXPENDITURE :

Raw Materials

Excise Duty

Power and Fuel Cost

0.76

0.79

0.54

0.43

0.4

Other Manufacturing Expenses

22.69

32.58

23.36

32.62

75.58

Employee Cost

6.01

5.42

3.55

4.13

5.29

Selling and Administration Expenses

10.59

10.56

10.28

9.83

9.47

Miscellaneous Expenses

1.45

0.97

1.36

1.59

2.6

Less: Preoperative Expenditure Capitalised

12.29

22.3

17.21

24.54

70.81

Profit before Interest, Depreciation and Tax

74.86

54.56

43.16

47.61

68.73

Interest and Financial Charges

0.23

0.12

0.06

1.69

0.14

Profit before Depreciation and Tax

74.63

54.44

43.1

45.92

68.59

Depreciation

20.8

20.92

28.27

25.94

24.33

Profit Before Tax

53.83

33.52

14.82

19.98

44.25

Tax

2.32

11.46

5.99

7.08

15.95

Profit After Tax

51.51

22.06

8.83

12.9

28.3

Adjustment below Net Profit

-9.91

-1.64

-0.14

P and L Balance brought forward

213.06

200.85

202.03

208.56

200.1

Appropriations

8.77

8.2

9.87

19.93

19.84

P and L Bal. carried down

245.89

213.06

200.85

201.53

208.56

Equity Dividend

8.2

9.87

8.2

Preference Dividend

Corporate Dividend Tax

1.67

1.64

Equity Dividend (%)

Earning Per Share (Rs.)

32.54

13.45

5.39

6.85

16.26

Book Value

205.82

179.51

172.07

172.79

170.93

Extraordinary Items

5.86

0.4

-0.03

-0.04

-0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	15.83	16.4	16.4	16.4	16.4
Reserves and Surplus	309.98	278	265.79	266.98	263.92
Total Shareholders Funds	325.81	294.4	282.19	283.38	280.32
Secured Loans	0.64	0.45	0	0	0
Unsecured Loans	0.5	0.61	0.16	0.07	0.09
Total Debt	1.14	1.06	0.16	0.07	0.09
Total Liabilities	326.95	295.46	282.35	283.45	280.41
APPLICATION OF FUNDS :
Gross Block	36.62	34.49	29.6	31.13	29.46
Less: Accum. Depreciation	25.53	22.67	20.11	21.09	18.71
Net Block	11.09	11.82	9.49	10.04	10.75
Capital Work in Progress	196.86	202.61	199.29	208.29	207.31
Investments	132.57	35.06	0	0	0
Current Assets, Loans and Advances
Inventories	8.11	8.29	9.16	2.8	2.95
Sundry Debtors	18.46	18.66	13.32	11.09	15.05
Cash and Bank Balance	15.94	86.5	112.96	104.14	114.66
Loans and Advances	5.19	5.27	4.63	32.17	32.81
Less: Current Liab. and Prov.
Current Liabilities	60.63	72.41	66.26	85.05	101.24
Provisions	0.64	0.32	0.23	0.03	1.89
Net Current Assets	-13.57	45.99	73.58	65.12	62.34
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	326.95	295.48	282.36	283.45	280.4
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

15.83

16.4

Reserves and Surplus

309.98

278

265.79

266.98

263.92

Total Shareholders Funds

325.81

294.4

282.19

283.38

280.32

Secured Loans

0.64

0.45

Unsecured Loans

0.5

0.61

0.16

0.07

0.09

Total Debt

1.14

1.06

0.16

0.07

0.09

Total Liabilities

326.95

295.46

282.35

283.45

280.41

APPLICATION OF FUNDS :

Gross Block

36.62

34.49

29.6

31.13

29.46

Less: Accum. Depreciation

25.53

22.67

20.11

21.09

18.71

Net Block

11.09

11.82

9.49

10.04

10.75

Capital Work in Progress

196.86

202.61

199.29

208.29

207.31

Investments

132.57

35.06

Current Assets, Loans and Advances

Inventories

8.11

8.29

9.16

2.8

2.95

Sundry Debtors

18.46

18.66

13.32

11.09

15.05

Cash and Bank Balance

15.94

86.5

112.96

104.14

114.66

Loans and Advances

5.19

5.27

4.63

32.17

32.81

Less: Current Liab. and Prov.

Current Liabilities

60.63

72.41

66.26

85.05

101.24

Provisions

0.64

0.32

0.23

0.03

1.89

Net Current Assets

-13.57

45.99

73.58

65.12

62.34

Miscellaneous Expenses not w/o

Total Assets

326.95

295.48

282.36

283.45

280.4

Contingent Liabilities