- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 93.33 | 76.61 | 55.84 | 62.03 | 79.29 |
| Other Income | 10.7 | 7.65 | 8.11 | 9.86 | 11.76 |
| Stock Adjustments | 0.04 | -1.69 | 1.11 | -0.22 | 0.2 |
| Total Income | 104.07 | 82.57 | 65.06 | 71.67 | 91.25 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.76 | 0.79 | 0.54 | 0.43 | 0.4 |
| Other Manufacturing Expenses | 22.69 | 32.58 | 23.36 | 32.62 | 75.58 |
| Employee Cost | 6.01 | 5.42 | 3.55 | 4.13 | 5.29 |
| Selling and Administration Expenses | 10.59 | 10.56 | 10.28 | 9.83 | 9.47 |
| Miscellaneous Expenses | 1.45 | 0.97 | 1.36 | 1.59 | 2.6 |
| Less: Preoperative Expenditure Capitalised | 12.29 | 22.3 | 17.21 | 24.54 | 70.81 |
| Profit before Interest, Depreciation and Tax | 74.86 | 54.56 | 43.16 | 47.61 | 68.73 |
| Interest and Financial Charges | 0.23 | 0.12 | 0.06 | 1.69 | 0.14 |
| Profit before Depreciation and Tax | 74.63 | 54.44 | 43.1 | 45.92 | 68.59 |
| Depreciation | 20.8 | 20.92 | 28.27 | 25.94 | 24.33 |
| Profit Before Tax | 53.83 | 33.52 | 14.82 | 19.98 | 44.25 |
| Tax | 2.32 | 11.46 | 5.99 | 7.08 | 15.95 |
| Profit After Tax | 51.51 | 22.06 | 8.83 | 12.9 | 28.3 |
| Adjustment below Net Profit | -9.91 | -1.64 | -0.14 | 0 | 0 |
| P and L Balance brought forward | 213.06 | 200.85 | 202.03 | 208.56 | 200.1 |
| Appropriations | 8.77 | 8.2 | 9.87 | 19.93 | 19.84 |
| P and L Bal. carried down | 245.89 | 213.06 | 200.85 | 201.53 | 208.56 |
| Equity Dividend | 8.2 | 8.2 | 9.87 | 8.2 | 8.2 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.67 | 1.64 |
| Equity Dividend (%) | 50 | 50 | 50 | 50 | 50 |
| Earning Per Share (Rs.) | 32.54 | 13.45 | 5.39 | 6.85 | 16.26 |
| Book Value | 205.82 | 179.51 | 172.07 | 172.79 | 170.93 |
| Extraordinary Items | 5.86 | 0.4 | -0.03 | -0.04 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 15.83 | 16.4 | 16.4 | 16.4 | 16.4 |
| Reserves and Surplus | 309.98 | 278 | 265.79 | 266.98 | 263.92 |
| Total Shareholders Funds | 325.81 | 294.4 | 282.19 | 283.38 | 280.32 |
| Secured Loans | 0.64 | 0.45 | 0 | 0 | 0 |
| Unsecured Loans | 0.5 | 0.61 | 0.16 | 0.07 | 0.09 |
| Total Debt | 1.14 | 1.06 | 0.16 | 0.07 | 0.09 |
| Total Liabilities | 326.95 | 295.46 | 282.35 | 283.45 | 280.41 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 36.62 | 34.49 | 29.6 | 31.13 | 29.46 |
| Less: Accum. Depreciation | 25.53 | 22.67 | 20.11 | 21.09 | 18.71 |
| Net Block | 11.09 | 11.82 | 9.49 | 10.04 | 10.75 |
| Capital Work in Progress | 196.86 | 202.61 | 199.29 | 208.29 | 207.31 |
| Investments | 132.57 | 35.06 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 8.11 | 8.29 | 9.16 | 2.8 | 2.95 |
| Sundry Debtors | 18.46 | 18.66 | 13.32 | 11.09 | 15.05 |
| Cash and Bank Balance | 15.94 | 86.5 | 112.96 | 104.14 | 114.66 |
| Loans and Advances | 5.19 | 5.27 | 4.63 | 32.17 | 32.81 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 60.63 | 72.41 | 66.26 | 85.05 | 101.24 |
| Provisions | 0.64 | 0.32 | 0.23 | 0.03 | 1.89 |
| Net Current Assets | -13.57 | 45.99 | 73.58 | 65.12 | 62.34 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 326.95 | 295.48 | 282.36 | 283.45 | 280.4 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SELAN EXPLORATION TECHNOLOGY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
