- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 606.73 | 1262.54 | 2084.11 | 2465.18 | 2867.04 |
| Other Income | 91.69 | 54.81 | 99.12 | 146.43 | 154.03 |
| Stock Adjustments | -12.48 | -280.7 | -535.74 | 25.71 | 113.12 |
| Total Income | 685.94 | 1036.65 | 1647.49 | 2637.32 | 3134.19 |
| EXPENDITURE : | |||||
| Raw Materials | 161.88 | 757.34 | 1630.28 | 1646.21 | 2036.1 |
| Excise Duty | 0 | 0 | 0 | 0.02 | 3.62 |
| Power and Fuel Cost | 234.14 | 217.89 | 216.25 | 268.93 | 284.9 |
| Other Manufacturing Expenses | 107.74 | 78.1 | 104.76 | 82.62 | 93.67 |
| Employee Cost | 114.61 | 127.15 | 130.75 | 135.06 | 132.73 |
| Selling and Administration Expenses | 37.73 | 89.7 | 98.5 | 89.62 | 99.94 |
| Miscellaneous Expenses | 249.15 | 1619.98 | 27.35 | 15.55 | 1.38 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -219.32 | -1853.5 | -560.39 | 399.31 | 481.84 |
| Interest and Financial Charges | 6.84 | 10.61 | 146.84 | 495.92 | 342.48 |
| Profit before Depreciation and Tax | -226.16 | -1864.11 | -707.23 | -96.61 | 139.36 |
| Depreciation | 146.31 | 149.3 | 157.83 | 374.11 | 366.66 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -372.47 | -2013.41 | -865.06 | -470.73 | -227.3 |
| Tax | 0 | 514.29 | -292.23 | -100.74 | -77.83 |
| Profit After Tax | -372.47 | -2527.7 | -572.83 | -369.99 | -149.47 |
| Minority Interest after PAT | 0.03 | -0.22 | -0.15 | -0.02 | -0.07 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -372.49 | -2527.48 | -572.68 | -369.98 | -149.4 |
| Adjustment below Net Profit | 0 | 0 | 0 | 232 | -2.05 |
| P and L Balance brought forward | -3299.57 | -772.08 | -199.41 | -61.43 | 90.02 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -3672.06 | -3299.57 | -772.08 | -199.41 | -61.43 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -83.37 | -72.03 | 3.6 | 19.51 | 30.85 |
| Extraordinary Items | -245.44 | -1257.77 | 0.25 | -14.69 | -0.24 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 373.46 | 370.2 | 331.35 | 331.35 | 401.06 |
| Reserves and Surplus | -3093.68 | -2718.13 | -212.18 | 315.08 | 690.78 |
| Total Shareholders Funds | -2720.22 | -2347.93 | 119.17 | 646.43 | 1091.84 |
| Secured Loans | 3855.1 | 4372.58 | 4809.6 | 3408.79 | 4953.11 |
| Unsecured Loans | 1770.12 | 1281.54 | 850.42 | 2420.26 | 548.83 |
| Total Debt | 5625.22 | 5654.12 | 5660.02 | 5829.05 | 5501.94 |
| Minority Interest | 0.18 | 0.15 | 0.15 | 0 | 0.45 |
| Total Liabilities | 2905.18 | 3306.34 | 5779.34 | 6475.48 | 6594.23 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3971.56 | 3983.29 | 4018.86 | 3947.93 | 3927.02 |
| Less: Accum. Depreciation | 1816.36 | 1674.23 | 1531.58 | 1374.73 | 1002.28 |
| Net Block | 2155.2 | 2309.06 | 2487.28 | 2573.2 | 2924.74 |
| Capital Work in Progress | 559.41 | 559.23 | 552.71 | 594.56 | 573.71 |
| Investments | 42.81 | 42.5 | 42.33 | 42.17 | 43.39 |
| Current Assets, Loans and Advances | |||||
| Inventories | 72.72 | 113.99 | 1031.24 | 1710.91 | 1446.72 |
| Sundry Debtors | 59.01 | 211.43 | 1151.9 | 1145.67 | 1050.61 |
| Cash and Bank Balance | 5.72 | 4.81 | 14.66 | 53.3 | 97.51 |
| Loans and Advances | 435.61 | 493 | 1368.34 | 1117.28 | 1109.02 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 418.21 | 420.42 | 859.3 | 753.73 | 643.51 |
| Provisions | 7.09 | 7.28 | 9.83 | 7.86 | 7.96 |
| Net Current Assets | 147.76 | 395.53 | 2697.01 | 3265.57 | 3052.39 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2905.18 | 3306.32 | 5779.33 | 6475.5 | 6594.23 |
| Contingent Liabilities | 95.9 | 342.1 | 312.9 | 79.66 | 77.03 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SEL MANUFACTURING COMPANY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
