| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 0.1 | 2.75 | 4.2 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0.37 |
| Total Income | 0 | 0 | 0.1 | 2.75 | 4.57 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0.47 | 2.63 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0.01 | 0.01 | 0.03 |
| Other Manufacturing Expenses | 0.03 | 0.03 | 0 | 0 | 3.82 |
| Employee Cost | 0 | 0.01 | 0.03 | 0.1 | 0.2 |
| Selling and Administration Expenses | 0.02 | 0.03 | 0.1 | 0.09 | 0.18 |
| Miscellaneous Expenses | 0 | 0 | 0.02 | 0.02 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.05 | -0.07 | -0.53 | -0.1 | 0.31 |
| Interest and Financial Charges | 0 | 0 | 0.01 | 0 | 0.08 |
| Profit before Depreciation and Tax | -0.05 | -0.07 | -0.54 | -0.1 | 0.23 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.06 | -0.07 | -0.54 | -0.11 | 0.23 |
| Tax | 0 | 0 | 0 | 0 | 0.05 |
| Profit After Tax | -0.06 | -0.07 | -0.54 | -0.11 | 0.18 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -1.07 | -1 | -0.46 | -0.35 | -0.54 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -1.13 | -1.07 | -1 | -0.46 | -0.35 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0.34 |
| Book Value | 7.93 | 8.03 | 8.16 | 9.15 | 9.35 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 |
| Reserves and Surplus | -1.13 | -1.07 | -1 | -0.46 | -0.35 |
| Total Shareholders Funds | 4.32 | 4.38 | 4.45 | 4.99 | 5.1 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.06 | 0.05 | 0 | 0 | 0.05 |
| Total Debt | 0.06 | 0.05 | 0 | 0 | 0.05 |
| Total Liabilities | 4.38 | 4.43 | 4.45 | 4.99 | 5.15 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Less: Accum. Depreciation | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Net Block | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Capital Work in Progress | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0.32 | 0.37 |
| Sundry Debtors | 0.24 | 0.24 | 0.24 | 0.37 | 0.44 |
| Cash and Bank Balance | 0.01 | 0.01 | 0.02 | 0.2 | 0.16 |
| Loans and Advances | 1.76 | 1.79 | 1.79 | 2.63 | 2.9 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.15 | 0.14 | 0.09 | 1.03 | 1.17 |
| Provisions | 0 | 0 | 0.04 | 0.03 | 0.08 |
| Net Current Assets | 1.86 | 1.9 | 1.92 | 2.46 | 2.62 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4.38 | 4.42 | 4.44 | 4.99 | 5.15 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SEA GOLD AQUA FARMS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
