- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
INCOME : | |||
Sales Turnover | 39.7 | 31.94 | 32.73 |
Other Income | 1.57 | 0.61 | 0.27 |
Stock Adjustments | 0 | 0 | 0 |
Total Income | 41.27 | 32.55 | 33 |
EXPENDITURE : | |||
Raw Materials | 21.39 | 16.25 | 23.82 |
Excise Duty | 0 | 0 | 0 |
Power and Fuel Cost | 0.06 | 0.05 | 0.04 |
Other Manufacturing Expenses | 5.98 | 10.19 | 5.79 |
Employee Cost | 4.45 | 1.42 | 0.89 |
Selling and Administration Expenses | 2.2 | 1.04 | 0.69 |
Miscellaneous Expenses | 2.89 | 0.64 | 0.14 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.3 | 2.96 | 1.64 |
Interest and Financial Charges | 1.28 | 1 | 0.59 |
Profit before Depreciation and Tax | 3.02 | 1.96 | 1.05 |
Depreciation | 0.78 | 0.73 | 0.56 |
Minority Interest before PAT | 0 | 0 | 0 |
Profit Before Tax | 2.23 | 1.24 | 0.49 |
Tax | 0.57 | 0.07 | 0.2 |
Profit After Tax | 1.66 | 1.17 | 0.29 |
Minority Interest after PAT | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.66 | 1.17 | 0.29 |
Adjustment below Net Profit | 0.12 | 0 | 0 |
P and L Balance brought forward | 6.04 | 4.87 | 4.59 |
Appropriations | 0 | 0 | 0 |
P and L Bal. carried down | 7.83 | 6.04 | 4.87 |
Equity Dividend | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.37 | 0.26 | 0.11 |
Book Value | 9.81 | 9.49 | 4.48 |
Extraordinary Items | 0 | 0 | 0.05 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
SOURCES OF FUNDS : | |||
Share Capital | 9.02 | 9.02 | 5.38 |
Reserves and Surplus | 35.19 | 33.79 | 6.68 |
Total Shareholders Funds | 44.21 | 42.81 | 12.06 |
Secured Loans | 5.93 | 0 | 3.89 |
Unsecured Loans | 11.82 | 3.13 | 24.26 |
Total Debt | 17.75 | 3.13 | 28.15 |
Minority Interest | 0 | 0 | 0 |
Total Liabilities | 61.96 | 45.94 | 40.21 |
APPLICATION OF FUNDS : | |||
Gross Block | 8.29 | 7.45 | 6.97 |
Less: Accum. Depreciation | 2.07 | 1.28 | 0.56 |
Net Block | 6.22 | 6.17 | 6.41 |
Capital Work in Progress | 20.86 | 9.47 | 1.83 |
Investments | 1.4 | 1.86 | 1.86 |
Current Assets, Loans and Advances | |||
Inventories | 0 | 0 | 0 |
Sundry Debtors | 14.49 | 9.49 | 34.8 |
Cash and Bank Balance | 0.05 | 5.56 | 0.25 |
Loans and Advances | 28.24 | 21.74 | 10.16 |
Less: Current Liab. and Prov. | |||
Current Liabilities | 8.68 | 7.84 | 15.09 |
Provisions | 0.61 | 0.51 | 0.01 |
Net Current Assets | 33.49 | 28.44 | 30.11 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 |
Total Assets | 61.97 | 45.94 | 40.21 |
Contingent Liabilities | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SCANPOINT GEOMATICS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %