- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 6.72 | 7.15 | 5.75 | 5.94 | 5.69 |
Other Income | 1.53 | 0.39 | 0.36 | 0.06 | 0.29 |
Total Income | 8.25 | 7.54 | 6.11 | 6 | 5.98 |
EXPENDITURE : | |||||
Interest and Financial Charges | 0 | 0.01 | 0.02 | 0.01 | 0 |
Operating and Administrative Expenses | 5.28 | 4.47 | 2.49 | 2.02 | 2.87 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 2.97 | 3.06 | 3.6 | 3.97 | 3.11 |
Depreciation | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2.86 | 2.94 | 3.48 | 3.84 | 2.99 |
Tax | 0.06 | 0 | 0.35 | 0.21 | 0.54 |
Profit After Tax | 2.8 | 2.94 | 3.13 | 3.63 | 2.45 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0.04 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 2.83 | 2.94 | 3.13 | 3.63 | 2.45 |
Adjustment below net profit | 0.03 | -0.01 | 0.04 | 0.23 | 0 |
P and L Balance brought forward | 22.1 | 19.75 | 17.21 | 14.08 | 12.12 |
Appropriations | 0.56 | 0.59 | 0.63 | 0.73 | 0.49 |
P and L Balance carried down | 24.4 | 22.1 | 19.75 | 17.21 | 14.08 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.1 | 4.26 | 4.53 | 5.26 | 3.54 |
Book Value | 89.87 | 85.73 | 81.48 | 76.89 | 71.3 |
Extraordinary Items | 0 | 0 | 0 | 0 | -0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.91 | 6.91 | 6.91 | 6.91 | 6.91 |
Reserves and Surplus | 55.17 | 52.31 | 49.37 | 46.2 | 42.34 |
Total Shareholders Funds | 62.08 | 59.22 | 56.28 | 53.11 | 49.25 |
Secured Loans | 0 | 0.01 | 0.14 | 0.3 | 0.47 |
Unsecured Loans | 1.28 | 1.29 | 1.26 | 1.27 | 1.25 |
Total Debt | 1.28 | 1.3 | 1.4 | 1.57 | 1.72 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 63.36 | 60.52 | 57.68 | 54.68 | 50.97 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 2.24 | 2.22 | 1.03 | 1.1 | 1.07 |
Less: Accumulated Depreciation | 0.63 | 0.52 | 0.4 | 0.35 | 0.21 |
Net Block | 1.61 | 1.7 | 0.63 | 0.75 | 0.86 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 45.4 | 45.86 | 43.07 | 36.69 | 33.33 |
Current Assts.,Loans and Advances | |||||
Current Assets | 5.29 | 4.06 | 4.49 | 3.2 | 3.27 |
Loans and Advances | 11.46 | 9.29 | 10.19 | 14.58 | 15.84 |
Less: Current Liabilities and Provisions | 0.4 | 0.41 | 0.71 | 0.54 | 2.33 |
Net Current Assets | 16.35 | 12.94 | 13.97 | 17.24 | 16.78 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 63.36 | 60.5 | 57.67 | 54.68 | 50.97 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Saumya Consultants Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %