| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 414.67 | 421.4 | 390.46 | 401.92 | 346.76 |
| Other Income | 52.66 | 48.63 | 58.18 | 300.61 | 291.96 |
| Stock Adjustments | 0 | 0 | 0 | 2.03 | -0.67 |
| Total Income | 467.33 | 470.03 | 448.64 | 704.56 | 638.05 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 4.31 | 4.49 | 4.35 | 4.52 | 4.36 |
| Other Manufacturing Expenses | 10.41 | 10.15 | 11.95 | 21.63 | 17.84 |
| Employee Cost | 277.9 | 299.79 | 281.88 | 290.58 | 258.6 |
| Selling and Administration Expenses | 33.29 | 32.37 | 35.86 | 53.79 | 41.39 |
| Miscellaneous Expenses | 20.34 | 22.11 | 21.39 | 38.69 | 51.65 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 121.08 | 101.12 | 93.21 | 295.36 | 264.22 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 121.08 | 101.12 | 93.21 | 295.36 | 264.22 |
| Depreciation | 5.79 | 5.63 | 6.09 | 5.86 | 10.39 |
| Profit Before Tax | 115.29 | 95.49 | 87.12 | 289.49 | 253.83 |
| Tax | 21.24 | 12.49 | 9.36 | 80.55 | 95.04 |
| Profit After Tax | 94.05 | 83 | 77.76 | 208.94 | 158.79 |
| Adjustment below Net Profit | 0 | 0 | -8.13 | 3.01 | -0.36 |
| P and L Balance brought forward | 576.14 | 511.31 | 446.11 | 302.66 | 225.73 |
| Appropriations | 17.24 | 18.17 | 4.43 | 86.84 | 81.49 |
| P and L Bal. carried down | 652.95 | 576.14 | 511.31 | 427.77 | 302.66 |
| Equity Dividend | 17.77 | 18.27 | 4.43 | 56.7 | 57.58 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 9.34 | 8.04 |
| Equity Dividend (%) | 125 | 100 | 70 | 320 | 270 |
| Earning Per Share (Rs.) | 54.97 | 48.51 | 45.45 | 112.65 | 70.63 |
| Book Value | 410.15 | 360.88 | 327.7 | 281.47 | 209.32 |
| Extraordinary Items | 0.5 | 1.32 | 26.24 | 172.28 | 135.59 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 17.11 | 17.11 | 17.11 | 17.72 | 21.34 |
| Reserves and Surplus | 684.67 | 600.36 | 543.6 | 481.03 | 425.45 |
| Total Shareholders Funds | 701.78 | 617.47 | 560.71 | 498.75 | 446.79 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 7.11 | 8.12 | 7.16 | 5.53 | 6.72 |
| Total Debt | 7.11 | 8.12 | 7.16 | 5.53 | 6.72 |
| Total Liabilities | 708.89 | 625.59 | 567.87 | 504.28 | 453.51 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 53.36 | 45.99 | 43.21 | 175.56 | 176.79 |
| Less: Accum. Depreciation | 16.05 | 10.65 | 6.09 | 136.45 | 135.56 |
| Net Block | 37.31 | 35.34 | 37.12 | 39.11 | 41.23 |
| Capital Work in Progress | 0.86 | 0.02 | 0.06 | 0.13 | 0.01 |
| Investments | 533.73 | 487.24 | 406.84 | 386.62 | 223.29 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 2.19 | 0.16 |
| Sundry Debtors | 73.3 | 71.39 | 69.49 | 80.04 | 60.38 |
| Cash and Bank Balance | 4.24 | 14.44 | 12.33 | 13.46 | 110 |
| Loans and Advances | 139.83 | 104.06 | 132.46 | 106.03 | 109.58 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 51.3 | 59.75 | 50.08 | 77.25 | 39.5 |
| Provisions | 29.07 | 27.15 | 40.36 | 46.04 | 51.65 |
| Net Current Assets | 137 | 102.99 | 123.84 | 78.43 | 188.97 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 708.9 | 625.59 | 567.86 | 504.29 | 453.5 |
| Contingent Liabilities | 63.35 | 64.59 | 68.51 | 59.53 | 85.92 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Sasken Technologies Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
