- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 20.12 | 44.21 | 49.68 | 49.29 | 69.65 |
| Other Income | 0.42 | 1.34 | 1.46 | 0.14 | 0.25 |
| Stock Adjustments | -1.43 | 4.75 | 0.38 | -0.41 | 0.34 |
| Total Income | 19.11 | 50.3 | 51.52 | 49.02 | 70.24 |
| EXPENDITURE : | |||||
| Raw Materials | 11.6 | 26.41 | 25.89 | 28.28 | 39.05 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.75 | 1.12 | 1.13 | 1.04 | 0.88 |
| Other Manufacturing Expenses | 0.67 | 4.01 | 2.09 | 2.88 | 4.23 |
| Employee Cost | 8.88 | 13.62 | 14.22 | 13.47 | 16.66 |
| Selling and Administration Expenses | 2.55 | 3.93 | 3.33 | 1.85 | 2.93 |
| Miscellaneous Expenses | 0.1 | 0.17 | 0.55 | 0.16 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -5.44 | 1.04 | 4.33 | 1.35 | 6.45 |
| Interest and Financial Charges | 2.61 | 2.43 | 2.06 | 2.13 | 2.09 |
| Profit before Depreciation and Tax | -8.05 | -1.39 | 2.27 | -0.78 | 4.36 |
| Depreciation | 1.61 | 1.9 | 1.73 | 1.75 | 1.82 |
| Profit Before Tax | -9.66 | -3.28 | 0.54 | -2.54 | 2.54 |
| Tax | -0.51 | -0.15 | 0 | -0.18 | 0.51 |
| Profit After Tax | -9.15 | -3.13 | 0.54 | -2.36 | 2.03 |
| Adjustment below Net Profit | 0 | -0.3 | -0.04 | -0.08 | -4.19 |
| P and L Balance brought forward | -1.99 | 1.45 | 1.33 | 3.76 | 6.87 |
| Appropriations | 0 | 0 | 0.39 | 0 | 0.95 |
| P and L Bal. carried down | -11.14 | -1.99 | 1.45 | 1.33 | 3.76 |
| Equity Dividend | 0 | 0 | 0.33 | 0 | 0.59 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.07 | 0 | 0.12 |
| Equity Dividend (%) | 0 | 0 | 10 | 0 | 18 |
| Earning Per Share (Rs.) | 0 | 0 | 1.47 | 0 | 5.9 |
| Book Value | 30.3 | 58.44 | 69 | 68.64 | 76.12 |
| Extraordinary Items | 0 | 0.25 | 0.01 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 |
| Reserves and Surplus | 6.6 | 15.75 | 19.19 | 19.07 | 21.51 |
| Total Shareholders Funds | 9.85 | 19 | 22.44 | 22.32 | 24.76 |
| Secured Loans | 16.75 | 17.6 | 17.79 | 15.6 | 14 |
| Unsecured Loans | 26.24 | 24.04 | 21.6 | 17.35 | 7.53 |
| Total Debt | 42.99 | 41.64 | 39.39 | 32.95 | 21.53 |
| Total Liabilities | 52.84 | 60.64 | 61.83 | 55.27 | 46.29 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 39.7 | 39.62 | 40.45 | 38.74 | 39.1 |
| Less: Accum. Depreciation | 27.84 | 26.22 | 25.37 | 23.69 | 22.01 |
| Net Block | 11.86 | 13.4 | 15.08 | 15.05 | 17.09 |
| Capital Work in Progress | 15.71 | 13.09 | 13.09 | 10.41 | 0.35 |
| Investments | 0.4 | 0.71 | 0.71 | 0.43 | 0.43 |
| Current Assets, Loans and Advances | |||||
| Inventories | 30.95 | 31.19 | 28.19 | 28.41 | 28.94 |
| Sundry Debtors | 9.1 | 11.08 | 13.45 | 11.2 | 12.34 |
| Cash and Bank Balance | 0.69 | 0.71 | 0.51 | 0.9 | 1.28 |
| Loans and Advances | 6.42 | 4.31 | 6.94 | 7.75 | 3.79 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 22.29 | 13.82 | 16.13 | 14.09 | 12.34 |
| Provisions | 0 | 0 | 0 | 4.78 | 5.6 |
| Net Current Assets | 24.87 | 33.47 | 32.96 | 29.39 | 28.41 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 52.84 | 60.67 | 61.84 | 55.28 | 46.28 |
| Contingent Liabilities | 0 | 0 | 0 | 0.65 | 0.65 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SARUP INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
