| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | 9.35 | 16.38 | 10.71 | 19.03 |
| Other Income | 0 | 0 | 0.04 | 0.05 |
| Total Income | 9.35 | 16.38 | 10.75 | 19.08 |
| EXPENDITURE : | ||||
| Interest and Financial Charges | 0.15 | 0.34 | 2.84 | 4.2 |
| Operating and Administrative Expenses | 1.65 | 2.37 | 2.74 | 1.04 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 7.55 | 13.68 | 5.17 | 13.84 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7.54 | 13.65 | 5.14 | 13.84 |
| Tax | 0.73 | -2.31 | -0.08 | 0.01 |
| Profit After Tax | 6.81 | 15.96 | 5.22 | 13.83 |
| Minority Interest after PAT | 0.05 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 6.75 | 15.96 | 5.22 | 13.83 |
| Adjustment below net profit | 0 | 0 | 0 | -0.04 |
| P and L Balance brought forward | 95.73 | 82.96 | 24.74 | 13.71 |
| Appropriations | 1.33 | 3.19 | -53 | 2.77 |
| P and L Balance carried down | 101.15 | 95.73 | 82.96 | 24.74 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 67.45 | 159.49 | 81.59 | 216.13 |
| Book Value | 1357.56 | 1290.11 | 1807.47 | 549.32 |
| Extraordinary Items | 0 | 0 | 0.04 | 0.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 1 | 1 | 0.64 | 0.64 |
| Reserves and Surplus | 134.88 | 128.13 | 115.43 | 34.52 |
| Total Shareholders Funds | 135.88 | 129.13 | 116.07 | 35.16 |
| Secured Loans | 0 | 0 | 8 | 0 |
| Unsecured Loans | 0.64 | 31.96 | 0.2 | 42.26 |
| Total Debt | 0.64 | 31.96 | 8.2 | 42.26 |
| Minority Interest | 0.16 | 0.11 | 0.11 | 0 |
| Total Liabilities | 136.68 | 161.2 | 124.38 | 77.42 |
| APPLICATION OF FUNDS : | ||||
| Fixed Assets | ||||
| Gross Block | 0.99 | 0.99 | 0.97 | 0.01 |
| Less: Accumulated Depreciation | 0.93 | 0.91 | 0.89 | 0 |
| Net Block | 0.06 | 0.08 | 0.08 | 0.01 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 117.45 | 119.38 | 97.28 | 50.58 |
| Current Assts.,Loans and Advances | ||||
| Current Assets | 7.49 | 6.84 | 5.46 | 24.9 |
| Loans and Advances | 12.05 | 35.31 | 30.08 | 6.6 |
| Less: Current Liabilities and Provisions | 0.36 | 0.41 | 8.52 | 4.66 |
| Net Current Assets | 19.18 | 41.74 | 27.02 | 26.84 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 136.69 | 161.2 | 124.38 | 77.43 |
| Contingent Liabilities | 7.73 | 7.68 | 0.13 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SARASWATI COMMERCIAL (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
