- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 164.05 | 177.98 | 161.6 | 152.94 | 181.98 |
| Other Income | 0.18 | 5.96 | 0.78 | 5.03 | 0.01 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 164.23 | 183.94 | 162.38 | 157.97 | 181.99 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.26 | 0.27 | 0.29 | 0.36 | 0.4 |
| Other Manufacturing Expenses | 5.83 | 8.68 | 7.29 | 6.49 | 6.88 |
| Employee Cost | 94.2 | 97.83 | 85.82 | 83.23 | 106.52 |
| Selling and Administration Expenses | 51.1 | 55.22 | 47.64 | 51.98 | 47.58 |
| Miscellaneous Expenses | 0 | 0.06 | 3.73 | 0.17 | 5.46 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 12.84 | 21.88 | 17.61 | 15.74 | 15.15 |
| Interest and Financial Charges | 4.33 | 5.11 | 5.12 | 4.9 | 4.77 |
| Profit before Depreciation and Tax | 8.51 | 16.77 | 12.49 | 10.84 | 10.38 |
| Depreciation | 10.02 | 8.29 | 6.08 | 5.3 | 5.11 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1.52 | 8.48 | 6.41 | 5.55 | 5.26 |
| Tax | 0.09 | -0.53 | 0.58 | 1.59 | 3.8 |
| Profit After Tax | -1.61 | 9.01 | 5.83 | 3.96 | 1.46 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -1.61 | 9.01 | 5.83 | 3.96 | 1.46 |
| Adjustment below Net Profit | -0.32 | -0.19 | 0 | 0 | -0.15 |
| P and L Balance brought forward | 67.36 | 58.35 | 52.52 | 40.2 | 38.74 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 65.43 | 67.17 | 58.35 | 44.16 | 40.05 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 6.85 | 5.19 | 3.52 | 1.3 |
| Book Value | 82.17 | 81.96 | 74.92 | 63.88 | 60.37 |
| Extraordinary Items | 0 | 0 | 0 | -0.03 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13.15 | 13.15 | 11.25 | 11.25 | 11.25 |
| Reserves and Surplus | 94.87 | 94.6 | 73 | 60.59 | 56.64 |
| Total Shareholders Funds | 108.02 | 107.75 | 84.25 | 71.84 | 67.89 |
| Secured Loans | 23.88 | 24.06 | 24.13 | 26.04 | 24.12 |
| Unsecured Loans | 7.41 | 4.64 | 19.56 | 12.39 | 8.9 |
| Total Debt | 31.29 | 28.7 | 43.69 | 38.43 | 33.02 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 139.31 | 136.45 | 127.94 | 110.27 | 100.91 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 143.77 | 125.3 | 107.39 | 90.78 | 83.27 |
| Less: Accum. Depreciation | 59.16 | 51.57 | 43.28 | 37.21 | 35.7 |
| Net Block | 84.61 | 73.73 | 64.11 | 53.57 | 47.57 |
| Capital Work in Progress | 6.71 | 5.85 | 6.33 | 6.96 | 6.96 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 58.29 | 65.75 | 64.85 | 61.11 | 54.73 |
| Cash and Bank Balance | 0.8 | 0.4 | 0.71 | 0.2 | 0.37 |
| Loans and Advances | 10.92 | 11.79 | 10.54 | 4.89 | 8.9 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 19.09 | 19.38 | 17.15 | 14.08 | 16.37 |
| Provisions | 2.93 | 1.7 | 1.44 | 2.4 | 1.27 |
| Net Current Assets | 47.99 | 56.86 | 57.51 | 49.72 | 46.36 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 139.31 | 136.44 | 127.95 | 110.25 | 100.89 |
| Contingent Liabilities | 0 | 0 | 0.6 | 0 | 0.12 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SANKHYA INFOTECH LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
