- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 49.42 | 49.16 | 43.67 | 46.81 | 44.92 |
Other Income | 0.57 | 0.12 | 0.56 | 0.12 | 0.14 |
Stock Adjustments | 1.57 | 0.91 | -0.81 | 0.58 | -1.44 |
Total Income | 51.56 | 50.19 | 43.42 | 47.51 | 43.62 |
EXPENDITURE : | |||||
Raw Materials | 26.91 | 29.36 | 24.83 | 21.86 | 20.59 |
Excise Duty | 0 | 0.14 | 0.85 | 0.73 | 0.51 |
Power and Fuel Cost | 0.33 | 0.32 | 0.23 | 0.4 | 0.51 |
Other Manufacturing Expenses | 4.03 | 3.43 | 3.16 | 0.96 | 0.57 |
Employee Cost | 6.49 | 5.94 | 5.42 | 4.51 | 3.69 |
Selling and Administration Expenses | 10.79 | 8.19 | 6.31 | 15.7 | 14.09 |
Miscellaneous Expenses | 0.36 | 0.23 | 0.21 | 0.32 | 1.09 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.66 | 2.59 | 2.41 | 3.01 | 2.57 |
Interest and Financial Charges | 1.01 | 1.23 | 1.49 | 1.64 | 1.37 |
Profit before Depreciation and Tax | 1.65 | 1.36 | 0.92 | 1.37 | 1.2 |
Depreciation | 0.64 | 0.6 | 0.87 | 0.69 | 0.57 |
Profit Before Tax | 1.02 | 0.75 | 0.06 | 0.68 | 0.63 |
Tax | 0.35 | 0.19 | 0.5 | 0.14 | 0.22 |
Profit After Tax | 0.67 | 0.56 | -0.44 | 0.54 | 0.41 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 1.61 | 0.91 | 1.21 | 1.56 | 1.15 |
Appropriations | -0.14 | -0.14 | -0.14 | 0 | 0 |
P and L Bal. carried down | 2.41 | 1.61 | 0.91 | 2.1 | 1.56 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.94 | 0.79 | 0 | 0.76 | 0.58 |
Book Value | 27.39 | 26.2 | 25.05 | 26.39 | 25.63 |
Extraordinary Items | 0 | 0.04 | -0.57 | -0.02 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 7.08 | 7.08 | 7.08 | 7.08 | 7.08 |
Reserves and Surplus | 21.7 | 21 | 20.33 | 11.6 | 11.06 |
Total Shareholders Funds | 28.78 | 28.08 | 27.41 | 18.68 | 18.14 |
Secured Loans | 6.17 | 9.42 | 10.02 | 10.83 | 11.88 |
Unsecured Loans | 0 | 0 | 0.54 | 0.56 | 0.59 |
Total Debt | 6.17 | 9.42 | 10.56 | 11.39 | 12.47 |
Total Liabilities | 34.95 | 37.5 | 37.97 | 30.07 | 30.61 |
APPLICATION OF FUNDS : | |||||
Gross Block | 25.78 | 25.67 | 25.13 | 14.5 | 14.36 |
Less: Accum. Depreciation | 8.73 | 8.1 | 7.64 | 6.69 | 6 |
Net Block | 17.05 | 17.57 | 17.49 | 7.81 | 8.36 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 1.13 | 1.12 | 0.99 | 0.73 | 0.7 |
Current Assets, Loans and Advances | |||||
Inventories | 13.26 | 11.44 | 10.68 | 12.04 | 12.68 |
Sundry Debtors | 4.8 | 6.69 | 6.35 | 7.15 | 6.56 |
Cash and Bank Balance | 0.79 | 1.41 | 2.69 | 0.69 | 4.13 |
Loans and Advances | 6.64 | 6.3 | 8.4 | 12.98 | 9.09 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6.11 | 4.93 | 5.99 | 8.15 | 8.81 |
Provisions | 2.58 | 2.11 | 2.64 | 3.19 | 2.09 |
Net Current Assets | 16.8 | 18.8 | 19.49 | 21.52 | 21.56 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 34.98 | 37.49 | 37.97 | 30.06 | 30.62 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SANDU PHARMACEUTICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %