- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 105.69 | 87.91 | 89.92 | 82.19 | 75.45 |
Other Income | 2.6 | 3.32 | 1.89 | 1.28 | 1.33 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 108.29 | 91.23 | 91.81 | 83.47 | 76.78 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.63 | 0.58 | 0.64 | 0.52 | 0.62 |
Other Manufacturing Expenses | 80.99 | 64.03 | 61.81 | 55.5 | 48.44 |
Employee Cost | 11.04 | 10.7 | 10.49 | 9.81 | 9.74 |
Selling and Administration Expenses | 6.31 | 6.74 | 8.34 | 7.93 | 7.24 |
Miscellaneous Expenses | 1.82 | 1.78 | 2.26 | 1.89 | 1.86 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 7.52 | 7.39 | 8.27 | 7.82 | 8.87 |
Interest and Financial Charges | 2.7 | 2.89 | 3.7 | 3.28 | 3 |
Profit before Depreciation and Tax | 4.82 | 4.5 | 4.57 | 4.54 | 5.87 |
Depreciation | 5.34 | 6.51 | 6.7 | 5.02 | 3.6 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0.52 | -2 | -2.13 | -0.47 | 2.27 |
Tax | -0.14 | -1.23 | -0.36 | 0.1 | -0.08 |
Profit After Tax | -0.38 | -0.77 | -1.77 | -0.57 | 2.35 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -0.38 | -0.77 | -1.77 | -0.57 | 2.35 |
Adjustment below Net Profit | 0.5 | 0.78 | 0.47 | 0 | -0.17 |
P and L Balance brought forward | 44.1 | 44.26 | 46.07 | 3.57 | 3.47 |
Appropriations | 0.16 | 0.16 | 0.51 | 1.04 | 2.08 |
P and L Bal. carried down | 44.06 | 44.1 | 44.26 | 1.95 | 3.57 |
Equity Dividend | 0.16 | 0.16 | 0.32 | 0.32 | 0.49 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.07 | 0.1 |
Equity Dividend (%) | 9 | 9 | 9 | 18 | 27 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 12.51 |
Book Value | 517.6 | 517.85 | 518.71 | 282.64 | 287.52 |
Extraordinary Items | 0.83 | 0.23 | -0.17 | 0 | 0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
Reserves and Surplus | 91.37 | 91.41 | 91.57 | 95.68 | 96.64 |
Total Shareholders Funds | 93.17 | 93.21 | 93.37 | 97.48 | 98.44 |
Secured Loans | 26.55 | 28.92 | 18.82 | 33.37 | 29.85 |
Unsecured Loans | 0.61 | 0.62 | 14.57 | 0.62 | 1.1 |
Total Debt | 27.16 | 29.54 | 33.39 | 33.99 | 30.95 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 120.33 | 122.75 | 126.76 | 131.47 | 129.39 |
APPLICATION OF FUNDS : | |||||
Gross Block | 116.38 | 116.18 | 117.26 | 138.17 | 110.2 |
Less: Accum. Depreciation | 16.47 | 12.09 | 6.68 | 20.71 | 15.87 |
Net Block | 99.91 | 104.09 | 110.58 | 117.46 | 94.33 |
Capital Work in Progress | 5.82 | 4.65 | 4.17 | 4.14 | 24.76 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.11 | 0.1 | 0.13 | 0.11 | 0.08 |
Sundry Debtors | 26.1 | 21.32 | 18.57 | 12.67 | 11.51 |
Cash and Bank Balance | 2.62 | 6.41 | 7.35 | 6.02 | 6.19 |
Loans and Advances | 14.67 | 17.48 | 17.02 | 15.26 | 10.91 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 28.44 | 30.7 | 29.47 | 22.32 | 17.2 |
Provisions | 0.45 | 0.6 | 1.6 | 1.88 | 1.18 |
Net Current Assets | 14.61 | 14.01 | 12 | 9.86 | 10.31 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 120.34 | 122.75 | 126.75 | 131.46 | 129.4 |
Contingent Liabilities | 1.86 | 7.86 | 8.32 | 3.59 | 9.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SANCO TRANS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %