| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0.1 | 2.11 | 0.15 | 0.2 | 0.19 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.1 | 2.11 | 0.15 | 0.2 | 0.19 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0 | 0 | 0 | 0 | 0 |
| Selling and Administration Expenses | 0.06 | 0.14 | 0.08 | 0.05 | 0.06 |
| Miscellaneous Expenses | 0.26 | 0.17 | 0.04 | 0.13 | 0.3 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.22 | 1.8 | 0.02 | 0.02 | -0.17 |
| Interest and Financial Charges | 0.06 | 0.06 | 0.1 | 0.12 | 0.06 |
| Profit before Depreciation and Tax | -0.28 | 1.74 | -0.08 | -0.1 | -0.23 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.28 | 1.74 | -0.08 | -0.1 | -0.23 |
| Tax | 0 | 0.52 | 0 | 0 | 0 |
| Profit After Tax | -0.28 | 1.22 | -0.08 | -0.1 | -0.23 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -5.27 | -8.77 | -8.69 | -16.14 | -15.91 |
| Appropriations | 0 | -2.27 | 0 | 0 | 0 |
| P and L Bal. carried down | -5.56 | -5.27 | -8.77 | -16.24 | -16.14 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 1.72 | 0 | 0 | 0 |
| Book Value | 2.16 | 2.56 | -2.37 | -2.27 | -2.12 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.08 | 7.08 | 7.08 | 7.08 | 7.08 |
| Reserves and Surplus | -5.56 | -5.27 | -8.77 | -8.69 | -8.59 |
| Total Shareholders Funds | 1.52 | 1.81 | -1.69 | -1.61 | -1.51 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 |
| Total Debt | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 |
| Total Liabilities | 1.62 | 1.91 | -1.58 | -1.5 | -1.4 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0 | 0 | 0 | 0.02 | 0.02 |
| Less: Accum. Depreciation | 0 | 0 | 0 | 0.02 | 0.02 |
| Net Block | 0 | 0 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0.04 | 0.04 |
| Investments | 0.43 | 0.67 | 0.84 | 0.75 | 0.87 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash and Bank Balance | 0.35 | 0.35 | 0.32 | 0.32 | 0.29 |
| Loans and Advances | 6.12 | 6.21 | 2.5 | 2.5 | 2.56 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 5.27 | 5.32 | 5.23 | 5.11 | 5.15 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 1.2 | 1.24 | -2.41 | -2.29 | -2.3 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1.63 | 1.91 | -1.57 | -1.5 | -1.39 |
| Contingent Liabilities | 3.99 | 4.24 | 4.24 | 3.59 | 3.82 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SAMTEL INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
