- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 324.19 | 280.52 | 273.95 | 255.43 | 228.1 |
| Other Income | 2.07 | 1.2 | 0.38 | 0.34 | 0.87 |
| Stock Adjustments | 2.21 | -2.6 | 3.85 | -4.05 | -1.37 |
| Total Income | 328.47 | 279.12 | 278.18 | 251.72 | 227.6 |
| EXPENDITURE : | |||||
| Raw Materials | 106.83 | 94.16 | 124.49 | 117.68 | 109.77 |
| Excise Duty | 78.91 | 50.87 | 28.75 | 22.96 | 22.47 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 35.71 | 36.44 | 2.69 | 1.8 | 3.29 |
| Employee Cost | 56.15 | 50.2 | 56.65 | 48.06 | 34.78 |
| Selling and Administration Expenses | 5.32 | 4.23 | 28.32 | 25.59 | 25.49 |
| Miscellaneous Expenses | 1.94 | 1.91 | 1.62 | 1.65 | 1.08 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 43.62 | 41.3 | 35.66 | 33.98 | 30.72 |
| Interest and Financial Charges | 1.29 | 1.73 | 1.55 | 4.62 | 4.68 |
| Profit before Depreciation and Tax | 42.33 | 39.57 | 34.11 | 29.36 | 26.04 |
| Depreciation | 13.05 | 12.86 | 11.71 | 11.57 | 10.45 |
| Profit Before Tax | 29.28 | 26.71 | 22.4 | 17.8 | 15.6 |
| Tax | 9.13 | 7.25 | 6.7 | 5.48 | 4.85 |
| Profit After Tax | 20.15 | 19.46 | 15.7 | 12.32 | 10.75 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 94.89 | 77.86 | 64.12 | 53.35 | 43.95 |
| Appropriations | 2.53 | 2.43 | 1.96 | 4.49 | 4.22 |
| P and L Bal. carried down | 112.51 | 94.89 | 77.86 | 61.18 | 50.48 |
| Equity Dividend | 0 | 0 | 0 | 2.95 | 2.46 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.42 |
| Equity Dividend (%) | 50 | 45 | 40 | 30 | 25 |
| Earning Per Share (Rs.) | 20.52 | 19.81 | 15.99 | 12.54 | 10.52 |
| Book Value | 126.74 | 111.76 | 92.3 | 84.72 | 75.25 |
| Extraordinary Items | -0.26 | -0.23 | -0.15 | -0.15 | 0.46 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 |
| Reserves and Surplus | 116.2 | 101.48 | 82.38 | 74.93 | 65.63 |
| Total Shareholders Funds | 126.02 | 111.3 | 92.2 | 84.75 | 75.45 |
| Secured Loans | 16.36 | 15.32 | 17.46 | 17.38 | 21.63 |
| Unsecured Loans | 14.14 | 15.1 | 14.76 | 15.96 | 30.39 |
| Total Debt | 30.5 | 30.42 | 32.22 | 33.34 | 52.02 |
| Total Liabilities | 156.52 | 141.72 | 124.42 | 118.09 | 127.47 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 242.28 | 249.66 | 215.11 | 198.36 | 186.08 |
| Less: Accum. Depreciation | 107.8 | 127.16 | 108.87 | 97.16 | 85.6 |
| Net Block | 134.48 | 122.5 | 106.24 | 101.2 | 100.48 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 18.64 | 15.51 | 18.28 | 14.68 | 18.84 |
| Sundry Debtors | 38.35 | 38.9 | 39.1 | 30.99 | 31.86 |
| Cash and Bank Balance | 1.37 | 4.25 | 0.56 | 0.48 | 2.64 |
| Loans and Advances | 3.76 | 5.21 | 5.78 | 4.82 | 4.34 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 21.69 | 27.85 | 27.5 | 24.42 | 21.1 |
| Provisions | 18.4 | 16.79 | 18.04 | 9.68 | 9.58 |
| Net Current Assets | 22.03 | 19.23 | 18.18 | 16.87 | 27 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 156.51 | 141.73 | 124.42 | 118.07 | 127.48 |
| Contingent Liabilities | 0 | 0 | 0.22 | 0.22 | 0.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SAMKRG PISTONS & RINGS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
