- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 26.81 | 29.34 | 19.33 | 43.29 | 15.28 |
| Other Income | 2.23 | 3.37 | 8.19 | 0.49 | 3.25 |
| Stock Adjustments | -4.97 | 3.6 | -0.1 | 0.85 | 1.9 |
| Total Income | 24.07 | 36.31 | 27.42 | 44.63 | 20.43 |
| EXPENDITURE : | |||||
| Raw Materials | 8.6 | 11.72 | 10.21 | 13.42 | 7.21 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 7.71 | 14.72 | 5.95 | 5.99 | 4.47 |
| Employee Cost | 2.4 | 3.23 | 2.22 | 0.19 | 0.15 |
| Selling and Administration Expenses | 1.81 | 2.16 | 1.57 | 4.06 | 3.99 |
| Miscellaneous Expenses | 0.63 | 0.92 | 0.43 | 13.11 | 1.42 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 2.88 | 3.5 | 7 | 7.83 | 3.15 |
| Interest and Financial Charges | 1.33 | 2.35 | 1.58 | 1.38 | 1.13 |
| Profit before Depreciation and Tax | 1.55 | 1.15 | 5.42 | 6.45 | 2.02 |
| Depreciation | 0.5 | 0.45 | 0.24 | 0.23 | 0.4 |
| Profit Before Tax | 1.04 | 0.69 | 5.18 | 6.23 | 1.62 |
| Tax | 0.03 | 0.29 | 0.63 | 1.46 | 0.5 |
| Profit After Tax | 1.01 | 0.4 | 4.55 | 4.77 | 1.12 |
| Adjustment below Net Profit | -26.35 | 20.58 | 47.14 | 0 | 0 |
| P and L Balance brought forward | 142.51 | 121.53 | 69.84 | 11.25 | 10.13 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 117.17 | 142.51 | 121.53 | 16.02 | 11.25 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.67 | 0.27 | 3 | 3.14 | 0.74 |
| Book Value | 102.43 | 119.11 | 105.3 | 35.83 | 32.69 |
| Extraordinary Items | -0.27 | -0.02 | -0.01 | -1.06 | 0.69 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 15.19 | 15.19 | 15.19 | 15.19 | 15.19 |
| Reserves and Surplus | 140.39 | 165.72 | 144.74 | 39.24 | 34.47 |
| Total Shareholders Funds | 155.58 | 180.91 | 159.93 | 54.43 | 49.66 |
| Secured Loans | 3.7 | 13.49 | 18.75 | 21.49 | 24.6 |
| Unsecured Loans | 24.64 | 22.5 | 7.36 | 9.32 | 8.51 |
| Total Debt | 28.34 | 35.99 | 26.11 | 30.81 | 33.11 |
| Total Liabilities | 183.92 | 216.9 | 186.04 | 85.24 | 82.77 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 34.9 | 36.23 | 33.75 | 33.02 | 32.48 |
| Less: Accum. Depreciation | 13.97 | 14.13 | 13.67 | 13.55 | 13.32 |
| Net Block | 20.93 | 22.1 | 20.08 | 19.47 | 19.16 |
| Capital Work in Progress | 3.63 | 3.35 | 0 | 0 | 0 |
| Investments | 128.99 | 164.62 | 136.87 | 12.79 | 12.44 |
| Current Assets, Loans and Advances | |||||
| Inventories | 38.29 | 43.25 | 38.49 | 38.54 | 38.32 |
| Sundry Debtors | 0 | 0 | 0 | 0.13 | 10.44 |
| Cash and Bank Balance | 5.99 | 10.69 | 5.17 | 2.98 | 3.49 |
| Loans and Advances | -3.59 | -15.98 | 2.05 | 25.78 | 9.78 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 10.17 | 10.47 | 14.52 | 11.28 | 9.22 |
| Provisions | 0.15 | 0.67 | 2.1 | 3.18 | 1.66 |
| Net Current Assets | 30.37 | 26.82 | 29.09 | 52.97 | 51.15 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 183.92 | 216.89 | 186.04 | 85.23 | 82.75 |
| Contingent Liabilities | 7.19 | 16.19 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SAB Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
