RUTTONSHA INTERNATIONAL RECTIFIER LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	43.05	32.37	28.26	31.55	30.02
Other Income	0.53	0.27	0.29	0.32	0.42
Stock Adjustments	-5.41	2.44	-0.92	0.75	0.52
Total Income	38.17	35.08	27.63	32.62	30.96
EXPENDITURE :
Raw Materials	23.69	23.69	17.34	19.07	18.95
Excise Duty	0	0.57	0	2.51	2.18
Power and Fuel Cost	0.61	0.69	0.66	0.63	0.67
Other Manufacturing Expenses	0.89	0.65	0.63	0.65	0.64
Employee Cost	4.67	3.73	3.7	3.78	3.44
Selling and Administration Expenses	1.56	1.38	1.41	1.95	1.99
Miscellaneous Expenses	1.1	0.71	0.37	0.32	0.31
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	5.64	3.66	3.53	3.7	2.79
Interest and Financial Charges	1	1.36	1.48	1.37	1.41
Profit before Depreciation and Tax	4.64	2.3	2.05	2.33	1.38
Depreciation	1.08	1.15	1.15	1.13	1.13
Profit Before Tax	3.56	1.14	0.9	1.2	0.25
Tax	0.96	0.35	0.23	0.25	-0.06
Profit After Tax	2.6	0.79	0.67	0.95	0.31
Adjustment below Net Profit	0	0.03	-0.01	0	0
P and L Balance brought forward	9.77	8.94	8.27	5.73	5.42
Appropriations	0	0	0	0	0
P and L Bal. carried down	12.37	9.77	8.94	6.68	5.73
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	10	0	0	0	0
Earning Per Share (Rs.)	3.78	1.15	0.98	1.37	0.45
Book Value	29.23	25.45	24.06	20.63	19.26
Extraordinary Items	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

43.05

32.37

28.26

31.55

30.02

Other Income

0.53

0.27

0.29

0.32

0.42

Stock Adjustments

-5.41

2.44

-0.92

0.75

0.52

Total Income

38.17

35.08

27.63

32.62

30.96

EXPENDITURE :

Raw Materials

23.69

17.34

19.07

18.95

Excise Duty

0.57

2.51

2.18

Power and Fuel Cost

0.61

0.69

0.66

0.63

0.67

Other Manufacturing Expenses

0.89

0.65

0.63

0.65

0.64

Employee Cost

4.67

3.73

3.7

3.78

3.44

Selling and Administration Expenses

1.56

1.38

1.41

1.95

1.99

Miscellaneous Expenses

1.1

0.71

0.37

0.32

0.31

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

5.64

3.66

3.53

3.7

2.79

Interest and Financial Charges

1.36

1.48

1.37

1.41

Profit before Depreciation and Tax

4.64

2.3

2.05

2.33

1.38

Depreciation

1.08

1.15

1.13

Profit Before Tax

3.56

1.14

0.9

1.2

0.25

Tax

0.96

0.35

0.23

0.25

-0.06

Profit After Tax

2.6

0.79

0.67

0.95

0.31

Adjustment below Net Profit

0.03

-0.01

P and L Balance brought forward

9.77

8.94

8.27

5.73

5.42

Appropriations

P and L Bal. carried down

12.37

9.77

8.94

6.68

5.73

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

3.78

1.15

0.98

1.37

0.45

Book Value

29.23

25.45

24.06

20.63

19.26

Extraordinary Items

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	9.16	8.93	6.87	11.01	11.01
Reserves and Surplus	13.24	10.63	9.66	7.4	6.45
Total Shareholders Funds	22.4	19.56	16.53	18.41	17.46
Secured Loans	4.06	6.33	6.25	6.82	6.6
Unsecured Loans	1.45	2.34	4.41	2.71	2.68
Total Debt	5.51	8.67	10.66	9.53	9.28
Total Liabilities	27.91	28.23	27.19	27.94	26.74
APPLICATION OF FUNDS :
Gross Block	10.88	10.5	10.25	24.25	23.79
Less: Accum. Depreciation	3.38	2.3	1.15	14.53	13.4
Net Block	7.5	8.2	9.1	9.72	10.39
Capital Work in Progress	0	0	0	0.05	0.05
Investments	0	0	0	0.08	0.08
Current Assets, Loans and Advances
Inventories	12.68	14.79	10.4	12.6	11.37
Sundry Debtors	14.2	14.12	13.91	11.71	9.19
Cash and Bank Balance	0.66	0.72	0.73	0.95	0.97
Loans and Advances	1.17	0.76	0.8	1.69	1.18
Less: Current Liab. and Prov.
Current Liabilities	8.08	10.19	7.27	8.51	6.34
Provisions	0.22	0.17	0.47	0.36	0.15
Net Current Assets	20.41	20.03	18.1	18.08	16.22
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	27.91	28.23	27.2	27.93	26.74
Contingent Liabilities	0.53	0.14	0.17	0.13	1.64

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

9.16

8.93

6.87

11.01

Reserves and Surplus

13.24

10.63

9.66

7.4

6.45

Total Shareholders Funds

22.4

19.56

16.53

18.41

17.46

Secured Loans

4.06

6.33

6.25

6.82

6.6

Unsecured Loans

1.45

2.34

4.41

2.71

2.68

Total Debt

5.51

8.67

10.66

9.53

9.28

Total Liabilities

27.91

28.23

27.19

27.94

26.74

APPLICATION OF FUNDS :

Gross Block

10.88

10.5

10.25

24.25

23.79

Less: Accum. Depreciation

3.38

2.3

1.15

14.53

13.4

Net Block

7.5

8.2

9.1

9.72

10.39

Capital Work in Progress

0.05

Investments

0.08

Current Assets, Loans and Advances

Inventories

12.68

14.79

10.4

12.6

11.37

Sundry Debtors

14.2

14.12

13.91

11.71

9.19

Cash and Bank Balance

0.66

0.72

0.73

0.95

0.97

Loans and Advances

1.17

0.76

0.8

1.69

1.18

Less: Current Liab. and Prov.

Current Liabilities

8.08

10.19

7.27

8.51

6.34

Provisions

0.22

0.17

0.47

0.36

0.15

Net Current Assets

20.41

20.03

18.1

18.08

16.22

Miscellaneous Expenses not w/o

Total Assets

27.91

28.23

27.2

27.93

26.74

Contingent Liabilities

0.53

0.14

0.17

0.13

1.64