- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 43.05 | 32.37 | 28.26 | 31.55 | 30.02 |
Other Income | 0.53 | 0.27 | 0.29 | 0.32 | 0.42 |
Stock Adjustments | -5.41 | 2.44 | -0.92 | 0.75 | 0.52 |
Total Income | 38.17 | 35.08 | 27.63 | 32.62 | 30.96 |
EXPENDITURE : | |||||
Raw Materials | 23.69 | 23.69 | 17.34 | 19.07 | 18.95 |
Excise Duty | 0 | 0.57 | 0 | 2.51 | 2.18 |
Power and Fuel Cost | 0.61 | 0.69 | 0.66 | 0.63 | 0.67 |
Other Manufacturing Expenses | 0.89 | 0.65 | 0.63 | 0.65 | 0.64 |
Employee Cost | 4.67 | 3.73 | 3.7 | 3.78 | 3.44 |
Selling and Administration Expenses | 1.56 | 1.38 | 1.41 | 1.95 | 1.99 |
Miscellaneous Expenses | 1.1 | 0.71 | 0.37 | 0.32 | 0.31 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.64 | 3.66 | 3.53 | 3.7 | 2.79 |
Interest and Financial Charges | 1 | 1.36 | 1.48 | 1.37 | 1.41 |
Profit before Depreciation and Tax | 4.64 | 2.3 | 2.05 | 2.33 | 1.38 |
Depreciation | 1.08 | 1.15 | 1.15 | 1.13 | 1.13 |
Profit Before Tax | 3.56 | 1.14 | 0.9 | 1.2 | 0.25 |
Tax | 0.96 | 0.35 | 0.23 | 0.25 | -0.06 |
Profit After Tax | 2.6 | 0.79 | 0.67 | 0.95 | 0.31 |
Adjustment below Net Profit | 0 | 0.03 | -0.01 | 0 | 0 |
P and L Balance brought forward | 9.77 | 8.94 | 8.27 | 5.73 | 5.42 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 12.37 | 9.77 | 8.94 | 6.68 | 5.73 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 10 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 3.78 | 1.15 | 0.98 | 1.37 | 0.45 |
Book Value | 29.23 | 25.45 | 24.06 | 20.63 | 19.26 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.16 | 8.93 | 6.87 | 11.01 | 11.01 |
Reserves and Surplus | 13.24 | 10.63 | 9.66 | 7.4 | 6.45 |
Total Shareholders Funds | 22.4 | 19.56 | 16.53 | 18.41 | 17.46 |
Secured Loans | 4.06 | 6.33 | 6.25 | 6.82 | 6.6 |
Unsecured Loans | 1.45 | 2.34 | 4.41 | 2.71 | 2.68 |
Total Debt | 5.51 | 8.67 | 10.66 | 9.53 | 9.28 |
Total Liabilities | 27.91 | 28.23 | 27.19 | 27.94 | 26.74 |
APPLICATION OF FUNDS : | |||||
Gross Block | 10.88 | 10.5 | 10.25 | 24.25 | 23.79 |
Less: Accum. Depreciation | 3.38 | 2.3 | 1.15 | 14.53 | 13.4 |
Net Block | 7.5 | 8.2 | 9.1 | 9.72 | 10.39 |
Capital Work in Progress | 0 | 0 | 0 | 0.05 | 0.05 |
Investments | 0 | 0 | 0 | 0.08 | 0.08 |
Current Assets, Loans and Advances | |||||
Inventories | 12.68 | 14.79 | 10.4 | 12.6 | 11.37 |
Sundry Debtors | 14.2 | 14.12 | 13.91 | 11.71 | 9.19 |
Cash and Bank Balance | 0.66 | 0.72 | 0.73 | 0.95 | 0.97 |
Loans and Advances | 1.17 | 0.76 | 0.8 | 1.69 | 1.18 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 8.08 | 10.19 | 7.27 | 8.51 | 6.34 |
Provisions | 0.22 | 0.17 | 0.47 | 0.36 | 0.15 |
Net Current Assets | 20.41 | 20.03 | 18.1 | 18.08 | 16.22 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 27.91 | 28.23 | 27.2 | 27.93 | 26.74 |
Contingent Liabilities | 0.53 | 0.14 | 0.17 | 0.13 | 1.64 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RUTTONSHA INTERNATIONAL RECTIFIER LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %