Rudrabhish. Ent.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	52.49	42.59	33	37.36	38.44
Other Income	0.97	1.4	1.14	1.99	0.21
Stock Adjustments	2.47	-0.12	3.05	-0.06	-0.14
Total Income	55.93	43.87	37.19	39.29	38.51
EXPENDITURE :
Raw Materials	0.29	0.32	0.19	0	0
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0	0	0	0	0
Other Manufacturing Expenses	1.24	0.97	0.46	0	0
Employee Cost	16.75	19.09	19.79	18.18	15.5
Selling and Administration Expenses	25.19	14.49	8.78	0.09	0.11
Miscellaneous Expenses	1.09	1.86	1.11	10.4	12.87
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	11.38	7.14	6.86	10.61	10.05
Interest and Financial Charges	0.34	0.53	0.13	0.13	0.04
Profit before Depreciation and Tax	11.04	6.61	6.73	10.48	10.01
Depreciation	0.54	0.89	0.87	0.88	1.35
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	10.5	5.72	5.85	9.6	8.67
Tax	2.61	2.27	2.35	2.76	2.99
Profit After Tax	7.89	3.45	3.5	6.84	5.68
Minority Interest after PAT	0	-1.02	-0.65	0.02	0.02
Profit/Loss of Associate Company	0.56	0.58	0.24	0.45	0
Profit after Minority Interest and P/L of Assoc. Co.	8.45	5.05	4.39	7.27	5.65
Adjustment below Net Profit	0	-11.35	0	0	-0.04
P and L Balance brought forward	19.92	26.9	22.5	17.12	12.64
Appropriations	1.05	0.67	0	1.23	1.14
P and L Bal. carried down	27.32	19.92	26.9	23.16	17.12
Equity Dividend	0.87	0.56	0	0.56	0.56
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0.18	0.11	0	0.11	0.1
Equity Dividend (%)	5	5	10	100	100
Earning Per Share (Rs.)	4.87	3.95	78.37	127.78	99.13
Book Value	39.68	34.68	630.74	558.64	440.96
Extraordinary Items	0.13	0.33	0.01	0.01	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

52.49

42.59

37.36

38.44

Other Income

0.97

1.4

1.14

1.99

0.21

Stock Adjustments

2.47

-0.12

3.05

-0.06

-0.14

Total Income

55.93

43.87

37.19

39.29

38.51

EXPENDITURE :

Raw Materials

0.29

0.32

0.19

Excise Duty

Power and Fuel Cost

Other Manufacturing Expenses

1.24

0.97

0.46

Employee Cost

16.75

19.09

19.79

18.18

15.5

Selling and Administration Expenses

25.19

14.49

8.78

0.09

0.11

Miscellaneous Expenses

1.09

1.86

1.11

10.4

12.87

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

11.38

7.14

6.86

10.61

10.05

Interest and Financial Charges

0.34

0.53

0.13

0.04

Profit before Depreciation and Tax

11.04

6.61

6.73

10.48

10.01

Depreciation

0.54

0.89

0.87

0.88

1.35

Minority Interest before PAT

Profit Before Tax

10.5

5.72

5.85

9.6

8.67

Tax

2.61

2.27

2.35

2.76

2.99

Profit After Tax

7.89

3.45

3.5

6.84

5.68

Minority Interest after PAT

-1.02

-0.65

0.02

Profit/Loss of Associate Company

0.56

0.58

0.24

0.45

Profit after Minority Interest and P/L of Assoc. Co.

8.45

5.05

4.39

7.27

5.65

Adjustment below Net Profit

-11.35

-0.04

P and L Balance brought forward

19.92

26.9

22.5

17.12

12.64

Appropriations

1.05

0.67

1.23

1.14

P and L Bal. carried down

27.32

19.92

26.9

23.16

17.12

Equity Dividend

0.87

0.56

Preference Dividend

Corporate Dividend Tax

0.18

0.11

0.1

Equity Dividend (%)

100

Earning Per Share (Rs.)

4.87

3.95

78.37

127.78

99.13

Book Value

39.68

34.68

630.74

558.64

440.96

Extraordinary Items

0.13

0.33

0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	17.34	12.77	0.56	0.56	0.56
Reserves and Surplus	51.47	31.51	34.79	30.75	24.16
Total Shareholders Funds	68.81	44.28	35.35	31.31	24.72
Secured Loans	0	0.93	0	0	0
Unsecured Loans	0	0	18.45	9.91	0.41
Total Debt	0	0.93	18.45	9.91	0.41
Minority Interest	0.81	0.78	3.15	0.73	0.06
Total Liabilities	69.62	45.99	56.95	41.95	25.19
APPLICATION OF FUNDS :
Gross Block	6.94	6.66	31.35	6.86	6.6
Less: Accum. Depreciation	5.45	5.03	7.07	4.5	3.63
Net Block	1.49	1.63	24.28	2.36	2.97
Capital Work in Progress	0.05	0	8.97	1.5	0.08
Investments	14.54	13.74	4.97	21.67	7.56
Current Assets, Loans and Advances
Inventories	5.41	2.94	3.05	0	0.06
Sundry Debtors	32.19	21.16	20.18	14.89	13.28
Cash and Bank Balance	5.93	5.76	4.31	4.51	3.15
Loans and Advances	6.49	3.38	4.43	2.88	3.92
Less: Current Liab. and Prov.
Current Liabilities	9.91	6.53	14.38	7.14	7.79
Provisions	0.12	0.11	0.12	0.28	0.18
Net Current Assets	39.99	26.6	17.47	14.86	12.44
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	56.07	41.97	55.69	40.39	23.05
Contingent Liabilities	0	0	0.42	0.28	0.79

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

17.34

12.77

0.56

Reserves and Surplus

51.47

31.51

34.79

30.75

24.16

Total Shareholders Funds

68.81

44.28

35.35

31.31

24.72

Secured Loans

0.93

Unsecured Loans

18.45

9.91

0.41

Total Debt

0.93

18.45

9.91

0.41

Minority Interest

0.81

0.78

3.15

0.73

0.06

Total Liabilities

69.62

45.99

56.95

41.95

25.19

APPLICATION OF FUNDS :

Gross Block

6.94

6.66

31.35

6.86

6.6

Less: Accum. Depreciation

5.45

5.03

7.07

4.5

3.63

Net Block

1.49

1.63

24.28

2.36

2.97

Capital Work in Progress

0.05

8.97

1.5

0.08

Investments

14.54

13.74

4.97

21.67

7.56

Current Assets, Loans and Advances

Inventories

5.41

2.94

3.05

0.06

Sundry Debtors

32.19

21.16

20.18

14.89

13.28

Cash and Bank Balance

5.93

5.76

4.31

4.51

3.15

Loans and Advances

6.49

3.38

4.43

2.88

3.92

Less: Current Liab. and Prov.

Current Liabilities

9.91

6.53

14.38

7.14

7.79

Provisions

0.12

0.11

0.12

0.28

0.18

Net Current Assets

39.99

26.6

17.47

14.86

12.44

Miscellaneous Expenses not w/o

Total Assets

56.07

41.97

55.69

40.39

23.05

Contingent Liabilities

0.42

0.28

0.79

Rudrabhish. Ent.

Enjoy Lifetime Free Delivery Trade