| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 494.79 | 451.59 | 428.29 | 370.93 | 355.49 |
| Other Income | 1.89 | 3.82 | 1 | 1.2 | 1.3 |
| Stock Adjustments | 11.2 | 0.02 | 2.7 | -3.39 | 3.64 |
| Total Income | 507.88 | 455.43 | 431.99 | 368.74 | 360.43 |
| EXPENDITURE : | |||||
| Raw Materials | 310.86 | 272.28 | 267.45 | 229.29 | 239.53 |
| Excise Duty | 0 | 3.04 | 9.99 | 8.35 | 8.93 |
| Power and Fuel Cost | 24.09 | 19.19 | 16.7 | 15.66 | 15.46 |
| Other Manufacturing Expenses | 34.58 | 32.6 | 30.16 | 29.39 | 24.63 |
| Employee Cost | 35.98 | 33.43 | 29.58 | 26.4 | 21.83 |
| Selling and Administration Expenses | 17.68 | 16.41 | 12.9 | 10.95 | 9.57 |
| Miscellaneous Expenses | 1.08 | 0.49 | 0.27 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 83.61 | 78 | 64.95 | 48.67 | 40.47 |
| Interest and Financial Charges | 8.1 | 7.72 | 7.92 | 7.4 | 10.45 |
| Profit before Depreciation and Tax | 75.51 | 70.28 | 57.03 | 41.27 | 30.02 |
| Depreciation | 13.09 | 11.97 | 10.59 | 9.5 | 9.58 |
| Profit Before Tax | 62.42 | 58.31 | 46.44 | 31.77 | 20.44 |
| Tax | 22.18 | 20.29 | 13.94 | 12.3 | 7.61 |
| Profit After Tax | 40.24 | 38.02 | 32.5 | 19.47 | 12.83 |
| Adjustment below Net Profit | -1.04 | 29.79 | 3.36 | 0 | 0 |
| P and L Balance brought forward | 140.65 | 76.21 | 76.21 | 61.76 | 53.07 |
| Appropriations | 5.04 | 3.36 | 3.36 | 5.02 | 4.14 |
| P and L Bal. carried down | 174.8 | 140.65 | 108.7 | 76.21 | 61.76 |
| Equity Dividend | 5.04 | 3.36 | 3.36 | 3.36 | 2.91 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.68 | 0.58 |
| Equity Dividend (%) | 22.5 | 22.5 | 22.5 | 15 | 13 |
| Earning Per Share (Rs.) | 16.59 | 16.96 | 14.49 | 8.38 | 5.46 |
| Book Value | 100.75 | 85.34 | 68.13 | 53.83 | 46.95 |
| Extraordinary Items | -0.26 | 0.04 | -0.01 | 0.03 | -0.04 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 24.25 | 22.42 | 22.42 | 22.42 | 22.42 |
| Reserves and Surplus | 220.09 | 168.92 | 130.33 | 98.28 | 82.86 |
| Total Shareholders Funds | 244.34 | 191.34 | 152.75 | 120.7 | 105.28 |
| Secured Loans | 60.52 | 69.01 | 56.35 | 52.61 | 52.21 |
| Unsecured Loans | 24.14 | 33.07 | 16.53 | 32.67 | 28.84 |
| Total Debt | 84.66 | 102.08 | 72.88 | 85.28 | 81.05 |
| Total Liabilities | 329 | 293.42 | 225.63 | 205.98 | 186.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 364.89 | 351.28 | 290.34 | 274.27 | 240.62 |
| Less: Accum. Depreciation | 134.27 | 123.31 | 111.85 | 101.43 | 92.52 |
| Net Block | 230.62 | 227.97 | 178.49 | 172.84 | 148.1 |
| Capital Work in Progress | 3.02 | 2.55 | 3.4 | 0 | 0.85 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 83.84 | 68.41 | 55.32 | 40.86 | 45.89 |
| Sundry Debtors | 63.11 | 47.59 | 43.79 | 34.42 | 34 |
| Cash and Bank Balance | 1.47 | 1.25 | 1.64 | 1.57 | 2.02 |
| Loans and Advances | 29.84 | 19.07 | 18.57 | 18.15 | 16.38 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 58.62 | 54.39 | 61.92 | 45.62 | 48.53 |
| Provisions | 24.27 | 19.03 | 13.65 | 16.24 | 12.37 |
| Net Current Assets | 95.37 | 62.9 | 43.75 | 33.14 | 37.39 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 329.01 | 293.42 | 225.64 | 205.98 | 186.34 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 7.85 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RUCHIRA PAPERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
