- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 213.74 | 217.8 |
| Other Income | 4.94 | 4.19 |
| Stock Adjustments | -1.29 | 1.83 |
| Total Income | 217.39 | 223.82 |
| EXPENDITURE : | ||
| Raw Materials | 153.63 | 152.82 |
| Excise Duty | 0 | 3.03 |
| Power and Fuel Cost | 10.81 | 9.77 |
| Other Manufacturing Expenses | 8.1 | 7 |
| Employee Cost | 9.99 | 9.44 |
| Selling and Administration Expenses | 3.4 | 3.51 |
| Miscellaneous Expenses | 4.31 | 2.04 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 27.17 | 36.21 |
| Interest and Financial Charges | 0.09 | 0.12 |
| Profit before Depreciation and Tax | 27.08 | 36.09 |
| Depreciation | 3.13 | 3.56 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 23.94 | 32.53 |
| Tax | 6.24 | 11.45 |
| Profit After Tax | 17.7 | 21.08 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 17.7 | 21.08 |
| Adjustment below Net Profit | -0.93 | -0.66 |
| P and L Balance brought forward | 77.2 | 61.08 |
| Appropriations | 5.37 | 4.3 |
| P and L Bal. carried down | 88.6 | 77.2 |
| Equity Dividend | 4.52 | 3.24 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 20 | 20 |
| Earning Per Share (Rs.) | 3.75 | 4.66 |
| Book Value | 28.11 | 24.66 |
| Extraordinary Items | -1.49 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 23.61 | 22.61 |
| Reserves and Surplus | 109.14 | 91.26 |
| Total Shareholders Funds | 132.75 | 113.87 |
| Secured Loans | 0 | 0 |
| Unsecured Loans | 6.49 | 6.3 |
| Total Debt | 6.49 | 6.3 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 139.24 | 120.17 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 116.7 | 99.84 |
| Less: Accum. Depreciation | 55.22 | 53.34 |
| Net Block | 61.48 | 46.5 |
| Capital Work in Progress | 7.72 | 3.19 |
| Investments | 16.68 | 0 |
| Current Assets, Loans and Advances | ||
| Inventories | 9.04 | 10.43 |
| Sundry Debtors | 32.29 | 30.84 |
| Cash and Bank Balance | 3.64 | 3.58 |
| Loans and Advances | 28.69 | 47.49 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 18.99 | 20.3 |
| Provisions | 1.31 | 1.56 |
| Net Current Assets | 53.36 | 70.48 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 139.24 | 120.17 |
| Contingent Liabilities | 4.42 | 3.92 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RUBFILA INTERNATIONAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
