- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 213.74 | 217.8 |
Other Income | 4.94 | 4.19 |
Stock Adjustments | -1.29 | 1.83 |
Total Income | 217.39 | 223.82 |
EXPENDITURE : | ||
Raw Materials | 153.63 | 152.82 |
Excise Duty | 0 | 3.03 |
Power and Fuel Cost | 10.81 | 9.77 |
Other Manufacturing Expenses | 8.1 | 7 |
Employee Cost | 9.99 | 9.44 |
Selling and Administration Expenses | 3.4 | 3.51 |
Miscellaneous Expenses | 4.31 | 2.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 27.17 | 36.21 |
Interest and Financial Charges | 0.09 | 0.12 |
Profit before Depreciation and Tax | 27.08 | 36.09 |
Depreciation | 3.13 | 3.56 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 23.94 | 32.53 |
Tax | 6.24 | 11.45 |
Profit After Tax | 17.7 | 21.08 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 17.7 | 21.08 |
Adjustment below Net Profit | -0.93 | -0.66 |
P and L Balance brought forward | 77.2 | 61.08 |
Appropriations | 5.37 | 4.3 |
P and L Bal. carried down | 88.6 | 77.2 |
Equity Dividend | 4.52 | 3.24 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 20 | 20 |
Earning Per Share (Rs.) | 3.75 | 4.66 |
Book Value | 28.11 | 24.66 |
Extraordinary Items | -1.49 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 23.61 | 22.61 |
Reserves and Surplus | 109.14 | 91.26 |
Total Shareholders Funds | 132.75 | 113.87 |
Secured Loans | 0 | 0 |
Unsecured Loans | 6.49 | 6.3 |
Total Debt | 6.49 | 6.3 |
Minority Interest | 0 | 0 |
Total Liabilities | 139.24 | 120.17 |
APPLICATION OF FUNDS : | ||
Gross Block | 116.7 | 99.84 |
Less: Accum. Depreciation | 55.22 | 53.34 |
Net Block | 61.48 | 46.5 |
Capital Work in Progress | 7.72 | 3.19 |
Investments | 16.68 | 0 |
Current Assets, Loans and Advances | ||
Inventories | 9.04 | 10.43 |
Sundry Debtors | 32.29 | 30.84 |
Cash and Bank Balance | 3.64 | 3.58 |
Loans and Advances | 28.69 | 47.49 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 18.99 | 20.3 |
Provisions | 1.31 | 1.56 |
Net Current Assets | 53.36 | 70.48 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 139.24 | 120.17 |
Contingent Liabilities | 4.42 | 3.92 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RUBFILA INTERNATIONAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %