RESONANCE SPECIALTIES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	45.44	38.84	37.04	41.4	39.67
Other Income	1.39	1.11	0.84	0.26	1.88
Stock Adjustments	-0.82	-3.93	5.67	0.38	1.79
Total Income	46.01	36.02	43.55	42.04	43.34
EXPENDITURE :
Raw Materials	17.17	13.2	18.14	18.72	22.4
Excise Duty	3.81	2.88	2.86	2.48	1.66
Power and Fuel Cost	4.31	4.54	3.83	3.73	3.95
Other Manufacturing Expenses	8.09	6.79	9.29	7.96	7.13
Employee Cost	2.97	3.51	3.21	2.68	2.6
Selling and Administration Expenses	3.08	3.05	3	2.77	2.39
Miscellaneous Expenses	0.37	0.32	0.38	0.42	0.1
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	6.2	1.73	2.84	3.27	3.11
Interest and Financial Charges	0.54	0.55	0.39	0.52	0.58
Profit before Depreciation and Tax	5.66	1.18	2.45	2.75	2.53
Depreciation	0.91	1.15	1.06	1.12	1.16
Profit Before Tax	4.75	0.03	1.39	1.64	1.38
Tax	1.55	0.8	0.36	0.45	0.1
Profit After Tax	3.2	-0.77	1.03	1.19	1.28
Adjustment below Net Profit	0	0.07	0.25	0	0
P and L Balance brought forward	5.89	6.59	5.31	4.12	3.53
Appropriations	0	0	0	0	0.69
P and L Bal. carried down	9.09	5.89	6.59	5.31	4.12
Equity Dividend	0	0	0	0	0.58
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0.12
Equity Dividend (%)	0	0	0	0	5
Earning Per Share (Rs.)	2.78	0	0.89	1.03	1.01
Book Value	18.05	15.27	15.88	14.77	13.74
Extraordinary Items	-0.06	0.45	-0.02	0	0.81

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

45.44

38.84

37.04

41.4

39.67

Other Income

1.39

1.11

0.84

0.26

1.88

Stock Adjustments

-0.82

-3.93

5.67

0.38

1.79

Total Income

46.01

36.02

43.55

42.04

43.34

EXPENDITURE :

Raw Materials

17.17

13.2

18.14

18.72

22.4

Excise Duty

3.81

2.88

2.86

2.48

1.66

Power and Fuel Cost

4.31

4.54

3.83

3.73

3.95

Other Manufacturing Expenses

8.09

6.79

9.29

7.96

7.13

Employee Cost

2.97

3.51

3.21

2.68

2.6

Selling and Administration Expenses

3.08

3.05

2.77

2.39

Miscellaneous Expenses

0.37

0.32

0.38

0.42

0.1

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

6.2

1.73

2.84

3.27

3.11

Interest and Financial Charges

0.54

0.55

0.39

0.52

0.58

Profit before Depreciation and Tax

5.66

1.18

2.45

2.75

2.53

Depreciation

0.91

1.15

1.06

1.12

1.16

Profit Before Tax

4.75

0.03

1.39

1.64

1.38

Tax

1.55

0.8

0.36

0.45

0.1

Profit After Tax

3.2

-0.77

1.03

1.19

1.28

Adjustment below Net Profit

0.07

0.25

P and L Balance brought forward

5.89

6.59

5.31

4.12

3.53

Appropriations

0.69

P and L Bal. carried down

9.09

5.89

6.59

5.31

4.12

Equity Dividend

0.58

Preference Dividend

Corporate Dividend Tax

0.12

Equity Dividend (%)

Earning Per Share (Rs.)

2.78

0.89

1.03

1.01

Book Value

18.05

15.27

15.88

14.77

13.74

Extraordinary Items

-0.06

0.45

-0.02

0.81

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	11.54	11.54	11.54	11.54	11.54
Reserves and Surplus	14.92	11.72	12.42	11.14	9.95
Total Shareholders Funds	26.46	23.26	23.96	22.68	21.49
Secured Loans	0.01	3.4	4.07	1.92	3.12
Unsecured Loans	0.26	0.2	0.22	0.18	0.11
Total Debt	0.27	3.6	4.29	2.1	3.23
Total Liabilities	26.73	26.86	28.25	24.78	24.72
APPLICATION OF FUNDS :
Gross Block	41.53	41.49	40.8	38.66	37.94
Less: Accum. Depreciation	27.46	26.89	25.74	24.8	23.68
Net Block	14.07	14.6	15.06	13.86	14.26
Capital Work in Progress	0.83	0.6	0.2	0.13	0.03
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	8.88	9.93	13.57	8	7.55
Sundry Debtors	7.57	6.65	7.41	6.99	10.28
Cash and Bank Balance	1.7	0.58	0.56	0.86	0.85
Loans and Advances	5.12	4.49	3.15	2.64	1.73
Less: Current Liab. and Prov.
Current Liabilities	9.96	9.87	10.78	7.12	8.72
Provisions	1.47	0.11	0.9	0.58	1.25
Net Current Assets	11.84	11.67	13.01	10.79	10.44
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	26.74	26.87	28.27	24.78	24.73
Contingent Liabilities	2.71	24.15	22.66	22.62	24.8

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

11.54

Reserves and Surplus

14.92

11.72

12.42

11.14

9.95

Total Shareholders Funds

26.46

23.26

23.96

22.68

21.49

Secured Loans

0.01

3.4

4.07

1.92

3.12

Unsecured Loans

0.26

0.2

0.22

0.18

0.11

Total Debt

0.27

3.6

4.29

2.1

3.23

Total Liabilities

26.73

26.86

28.25

24.78

24.72

APPLICATION OF FUNDS :

Gross Block

41.53

41.49

40.8

38.66

37.94

Less: Accum. Depreciation

27.46

26.89

25.74

24.8

23.68

Net Block

14.07

14.6

15.06

13.86

14.26

Capital Work in Progress

0.83

0.6

0.2

0.13

0.03

Investments

Current Assets, Loans and Advances

Inventories

8.88

9.93

13.57

7.55

Sundry Debtors

7.57

6.65

7.41

6.99

10.28

Cash and Bank Balance

1.7

0.58

0.56

0.86

0.85

Loans and Advances

5.12

4.49

3.15

2.64

1.73

Less: Current Liab. and Prov.

Current Liabilities

9.96

9.87

10.78

7.12

8.72

Provisions

1.47

0.11

0.9

0.58

1.25

Net Current Assets

11.84

11.67

13.01

10.79

10.44

Miscellaneous Expenses not w/o

Total Assets

26.74

26.87

28.27

24.78

24.73

Contingent Liabilities

2.71

24.15

22.66

22.62

24.8

RESONANCE SPECIALTIES LTD.

Enjoy Lifetime Free Delivery Trade