- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 45.44 | 38.84 | 37.04 | 41.4 | 39.67 |
Other Income | 1.39 | 1.11 | 0.84 | 0.26 | 1.88 |
Stock Adjustments | -0.82 | -3.93 | 5.67 | 0.38 | 1.79 |
Total Income | 46.01 | 36.02 | 43.55 | 42.04 | 43.34 |
EXPENDITURE : | |||||
Raw Materials | 17.17 | 13.2 | 18.14 | 18.72 | 22.4 |
Excise Duty | 3.81 | 2.88 | 2.86 | 2.48 | 1.66 |
Power and Fuel Cost | 4.31 | 4.54 | 3.83 | 3.73 | 3.95 |
Other Manufacturing Expenses | 8.09 | 6.79 | 9.29 | 7.96 | 7.13 |
Employee Cost | 2.97 | 3.51 | 3.21 | 2.68 | 2.6 |
Selling and Administration Expenses | 3.08 | 3.05 | 3 | 2.77 | 2.39 |
Miscellaneous Expenses | 0.37 | 0.32 | 0.38 | 0.42 | 0.1 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 6.2 | 1.73 | 2.84 | 3.27 | 3.11 |
Interest and Financial Charges | 0.54 | 0.55 | 0.39 | 0.52 | 0.58 |
Profit before Depreciation and Tax | 5.66 | 1.18 | 2.45 | 2.75 | 2.53 |
Depreciation | 0.91 | 1.15 | 1.06 | 1.12 | 1.16 |
Profit Before Tax | 4.75 | 0.03 | 1.39 | 1.64 | 1.38 |
Tax | 1.55 | 0.8 | 0.36 | 0.45 | 0.1 |
Profit After Tax | 3.2 | -0.77 | 1.03 | 1.19 | 1.28 |
Adjustment below Net Profit | 0 | 0.07 | 0.25 | 0 | 0 |
P and L Balance brought forward | 5.89 | 6.59 | 5.31 | 4.12 | 3.53 |
Appropriations | 0 | 0 | 0 | 0 | 0.69 |
P and L Bal. carried down | 9.09 | 5.89 | 6.59 | 5.31 | 4.12 |
Equity Dividend | 0 | 0 | 0 | 0 | 0.58 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.12 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 5 |
Earning Per Share (Rs.) | 2.78 | 0 | 0.89 | 1.03 | 1.01 |
Book Value | 18.05 | 15.27 | 15.88 | 14.77 | 13.74 |
Extraordinary Items | -0.06 | 0.45 | -0.02 | 0 | 0.81 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 11.54 | 11.54 | 11.54 | 11.54 | 11.54 |
Reserves and Surplus | 14.92 | 11.72 | 12.42 | 11.14 | 9.95 |
Total Shareholders Funds | 26.46 | 23.26 | 23.96 | 22.68 | 21.49 |
Secured Loans | 0.01 | 3.4 | 4.07 | 1.92 | 3.12 |
Unsecured Loans | 0.26 | 0.2 | 0.22 | 0.18 | 0.11 |
Total Debt | 0.27 | 3.6 | 4.29 | 2.1 | 3.23 |
Total Liabilities | 26.73 | 26.86 | 28.25 | 24.78 | 24.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 41.53 | 41.49 | 40.8 | 38.66 | 37.94 |
Less: Accum. Depreciation | 27.46 | 26.89 | 25.74 | 24.8 | 23.68 |
Net Block | 14.07 | 14.6 | 15.06 | 13.86 | 14.26 |
Capital Work in Progress | 0.83 | 0.6 | 0.2 | 0.13 | 0.03 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 8.88 | 9.93 | 13.57 | 8 | 7.55 |
Sundry Debtors | 7.57 | 6.65 | 7.41 | 6.99 | 10.28 |
Cash and Bank Balance | 1.7 | 0.58 | 0.56 | 0.86 | 0.85 |
Loans and Advances | 5.12 | 4.49 | 3.15 | 2.64 | 1.73 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 9.96 | 9.87 | 10.78 | 7.12 | 8.72 |
Provisions | 1.47 | 0.11 | 0.9 | 0.58 | 1.25 |
Net Current Assets | 11.84 | 11.67 | 13.01 | 10.79 | 10.44 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 26.74 | 26.87 | 28.27 | 24.78 | 24.73 |
Contingent Liabilities | 2.71 | 24.15 | 22.66 | 22.62 | 24.8 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RESONANCE SPECIALTIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %