- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 2571.75 | 1810.96 | 1473.45 | 1319.58 | 1276.44 |
Other Income | 11.57 | 33.9 | 17.97 | 4.19 | 18.19 |
Stock Adjustments | 424.6 | -5.02 | 23.24 | 65.42 | -7.63 |
Total Income | 3007.92 | 1839.84 | 1514.66 | 1389.19 | 1287 |
EXPENDITURE : | |||||
Raw Materials | 2539.61 | 1505.53 | 1180.97 | 1061.34 | 983.09 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 8.79 | 7.97 | 8.4 | 9.63 | 8.7 |
Other Manufacturing Expenses | 94.39 | 87.83 | 79.73 | 80.68 | 73.74 |
Employee Cost | 92.28 | 78.93 | 80.32 | 79.24 | 77.96 |
Selling and Administration Expenses | 29.56 | 17.22 | 28.25 | 34.01 | 31.64 |
Miscellaneous Expenses | 110.21 | 42.35 | 55.73 | 41.54 | 37.37 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 133.09 | 100.01 | 81.26 | 82.76 | 74.51 |
Interest and Financial Charges | 24.96 | 14.49 | 13.21 | 10.53 | 11.59 |
Profit before Depreciation and Tax | 108.13 | 85.52 | 68.05 | 72.23 | 62.92 |
Depreciation | 18.1 | 11.06 | 14.03 | 15.02 | 17.35 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 90.04 | 74.46 | 54.01 | 57.21 | 45.56 |
Tax | 5.9 | 10.67 | 11.49 | 9.86 | 5.72 |
Profit After Tax | 84.14 | 63.79 | 42.52 | 47.35 | 39.84 |
Minority Interest after PAT | 0.44 | 0.77 | 0.47 | -0.09 | -0.31 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 83.7 | 63.02 | 42.05 | 47.44 | 40.16 |
Adjustment below Net Profit | 11.14 | -9.48 | 2.92 | -0.01 | -2.12 |
P and L Balance brought forward | 454.81 | 401.27 | 356.29 | 261.72 | 226.86 |
Appropriations | 0 | 0 | 0 | 4.59 | 3.17 |
P and L Bal. carried down | 549.65 | 454.81 | 401.27 | 304.57 | 261.72 |
Equity Dividend | 0 | 0 | 0 | 3.82 | 1.91 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.78 | 0.39 |
Equity Dividend (%) | 0 | 0 | 0 | 20 | 10 |
Earning Per Share (Rs.) | 44.8 | 33.73 | 22.81 | 24.46 | 20.84 |
Book Value | 353.2 | 291.33 | 277.92 | 241.82 | 209.12 |
Extraordinary Items | -0.39 | 0.58 | 0.05 | 0.66 | -0.7 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 18.68 | 18.68 | 18.43 | 19.08 | 19.08 |
Reserves and Surplus | 646 | 530.4 | 493.86 | 442.31 | 379.91 |
Total Shareholders Funds | 664.68 | 549.08 | 512.29 | 461.39 | 398.99 |
Secured Loans | 521.44 | 329.47 | 339.13 | 240.68 | 261.56 |
Unsecured Loans | 134.78 | 20.01 | 6.33 | 12.72 | 11.49 |
Total Debt | 656.22 | 349.48 | 345.46 | 253.4 | 273.05 |
Minority Interest | 0.16 | 0.42 | -1.35 | 0 | 0.13 |
Total Liabilities | 1321.06 | 898.98 | 856.4 | 714.79 | 672.17 |
APPLICATION OF FUNDS : | |||||
Gross Block | 195.07 | 149.16 | 168.46 | 171.35 | 163.97 |
Less: Accum. Depreciation | 112.95 | 100.16 | 96.67 | 100.7 | 86.15 |
Net Block | 82.12 | 49 | 71.79 | 70.65 | 77.82 |
Capital Work in Progress | 0.11 | 2.95 | 0.23 | 6.84 | 0.43 |
Investments | 22.92 | 65.01 | 87.06 | 36.09 | 23.72 |
Current Assets, Loans and Advances | |||||
Inventories | 1016.11 | 591.5 | 558.72 | 530.24 | 488.65 |
Sundry Debtors | 373.15 | 353.77 | 213.49 | 262.88 | 237.19 |
Cash and Bank Balance | 39.1 | 64.85 | 81.02 | 63.32 | 54.45 |
Loans and Advances | 125.11 | 100.83 | 99.19 | 56.79 | 46.88 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 332.32 | 327.45 | 252.66 | 310.04 | 252.95 |
Provisions | 5.23 | 1.49 | 2.43 | 1.99 | 4.01 |
Net Current Assets | 1215.92 | 782.01 | 697.33 | 601.2 | 570.21 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1321.07 | 898.97 | 856.41 | 714.78 | 672.18 |
Contingent Liabilities | 179.89 | 220.16 | 236.8 | 235.63 | 235.71 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RENAISSANCE JEWEL. LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %