| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | 0.58 | 2.3 | 0.4 | 1.88 |
| Other Income | 0.35 | -0.18 | 2.89 | 0 |
| Total Income | 0.93 | 2.12 | 3.29 | 1.88 |
| EXPENDITURE : | ||||
| Interest and Financial Charges | 0.02 | 0 | 0.07 | 0.04 |
| Operating and Administrative Expenses | 0.29 | 0.22 | 3 | 1.61 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.63 | 1.9 | 0.22 | 0.23 |
| Depreciation | 0 | 0 | 0 | 0 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.63 | 1.9 | 0.22 | 0.23 |
| Tax | 0.13 | 0.62 | -0.51 | -0.14 |
| Profit After Tax | 0.5 | 1.28 | 0.73 | 0.37 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0.19 | 0.39 | 0.43 | 0.38 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.69 | 1.68 | 1.16 | 0.75 |
| Adjustment below net profit | 0.08 | 0.7 | 0 | 5.19 |
| P and L Balance brought forward | 15.26 | 13.24 | 7.29 | 1.45 |
| Appropriations | 0.15 | 0.35 | 0.25 | 0.1 |
| P and L Balance carried down | 15.88 | 15.26 | 8.2 | 7.29 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 3.46 | 8.38 | 5.8 | 3.75 |
| Book Value | 137.55 | 133.68 | 96.63 | 90.82 |
| Extraordinary Items | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 2 | 2 | 2 | 2 |
| Reserves and Surplus | 25.51 | 24.74 | 17.33 | 16.16 |
| Total Shareholders Funds | 27.51 | 26.74 | 19.33 | 18.16 |
| Secured Loans | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.23 | 0 | 0 | 0.23 |
| Total Debt | 0.23 | 0 | 0 | 0.23 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 27.74 | 26.74 | 19.33 | 18.39 |
| APPLICATION OF FUNDS : | ||||
| Fixed Assets | ||||
| Gross Block | 0 | 0 | 0.67 | 0 |
| Less: Accumulated Depreciation | 0 | 0 | 0 | 0 |
| Net Block | 0 | 0 | 0.67 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 23.06 | 19.13 | 13.47 | 10.95 |
| Current Assts.,Loans and Advances | ||||
| Current Assets | 1.54 | 3.13 | 1.05 | 4.93 |
| Loans and Advances | 2.5 | 2.61 | 4.53 | 2.56 |
| Less: Current Liabilities and Provisions | 0.04 | 0.04 | 0.39 | 0.04 |
| Net Current Assets | 4 | 5.7 | 5.19 | 7.45 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 27.06 | 24.83 | 19.33 | 18.4 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in REMI SECURITIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
