| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 84.59 | 88.87 | 106.46 | 101.76 | 100.01 |
| Other Income | 16.75 | 13.81 | 16.22 | 12.17 | 10.74 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 101.34 | 102.68 | 122.68 | 113.93 | 110.75 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 13.25 | 0 | 9.92 |
| Power and Fuel Cost | 0.15 | 0.18 | 0.07 | 0.06 | 0.02 |
| Other Manufacturing Expenses | 6.5 | 7.65 | 10.39 | 28.5 | 26.85 |
| Employee Cost | 24.79 | 22.74 | 23.8 | 17.22 | 16.03 |
| Selling and Administration Expenses | 19.81 | 18.85 | 16.8 | 31.06 | 17.56 |
| Miscellaneous Expenses | 22.35 | 23.09 | 23.09 | 2.92 | 3.45 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 27.73 | 30.17 | 35.28 | 34.17 | 36.93 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 27.73 | 30.17 | 35.28 | 34.17 | 36.93 |
| Depreciation | 14.2 | 13.91 | 14.43 | 12.32 | 11.33 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 13.53 | 16.27 | 20.85 | 21.85 | 25.59 |
| Tax | 4.21 | 5.4 | 3.83 | 5.32 | 2.62 |
| Profit After Tax | 9.32 | 10.87 | 17.02 | 16.53 | 22.97 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 9.32 | 10.87 | 17.02 | 16.53 | 22.97 |
| Adjustment below Net Profit | -1.09 | -1.08 | -1.08 | -6.36 | -1.03 |
| P and L Balance brought forward | 76.74 | 75.23 | 72.07 | 69.4 | 45.66 |
| Appropriations | 8.29 | 8.29 | 12.79 | 7.5 | 21.39 |
| P and L Bal. carried down | 76.68 | 76.74 | 75.23 | 72.07 | 46.21 |
| Equity Dividend | 5.29 | 5.29 | 5.29 | 0 | 5.29 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 1.11 |
| Equity Dividend (%) | 30 | 35 | 35 | 35 | 35 |
| Earning Per Share (Rs.) | 6.17 | 7.2 | 11.27 | 10.94 | 14.48 |
| Book Value | 245.49 | 234.46 | 226.68 | 217.75 | 182.41 |
| Extraordinary Items | 0 | 0 | 7.49 | 3.45 | 3.67 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 |
| Reserves and Surplus | 355.59 | 338.94 | 327.19 | 313.71 | 277.14 |
| Total Shareholders Funds | 370.69 | 354.04 | 342.29 | 328.81 | 292.24 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 370.69 | 354.04 | 342.29 | 328.81 | 292.24 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 377.3 | 375.87 | 379.64 | 380.79 | 368.2 |
| Less: Accum. Depreciation | 299.19 | 287.01 | 278.08 | 266.81 | 256.98 |
| Net Block | 78.11 | 88.86 | 101.56 | 113.98 | 111.22 |
| Capital Work in Progress | 3.56 | 5.93 | 5.19 | 3.5 | 3.31 |
| Investments | 292.39 | 262.02 | 243.36 | 221.07 | 187.49 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2.52 | 1.77 | 1.87 | 1.78 | 1.12 |
| Sundry Debtors | 14.4 | 18.5 | 19.27 | 21.68 | 16 |
| Cash and Bank Balance | 1.54 | 1.99 | 3.24 | 2.41 | 2.38 |
| Loans and Advances | 20.32 | 21.47 | 10.31 | 18.71 | 28.21 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 40.49 | 44.92 | 40.99 | 52.5 | 49.65 |
| Provisions | 1.66 | 1.59 | 1.51 | 1.82 | 7.83 |
| Net Current Assets | -3.37 | -2.78 | -7.81 | -9.74 | -9.77 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 370.69 | 354.03 | 342.3 | 328.81 | 292.25 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RELIANCE INDUSTRIAL INFRASTRUCTURE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
