| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0.06 | 0 | 0 | 0.02 | 0.01 |
| Employee Cost | 0.11 | 0.06 | 0.02 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.1 | 0.07 | 0.09 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0 | 0 | 0.01 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.05 | 0.18 | 0.18 | 0.22 | 0.23 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.05 | 0.18 | 0.18 | 0.22 | 0.23 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Profit Before Tax | 0.01 | 0.15 | 0.15 | 0.18 | 0.19 |
| Tax | 0 | 0.03 | 0.03 | 0.04 | 0.05 |
| Profit After Tax | 0.01 | 0.12 | 0.12 | 0.14 | 0.14 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.01 |
| P and L Balance brought forward | -4 | -4.13 | -4.25 | -4.39 | -4.53 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -3.99 | -4 | -4.13 | -4.25 | -4.39 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.02 | 0.19 | 0.18 | 0.21 | 0.21 |
| Book Value | 7.58 | 7.56 | 7.37 | 7.19 | 6.98 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 |
| Reserves and Surplus | -1.63 | -1.64 | -1.77 | -1.89 | -2.03 |
| Total Shareholders Funds | 5.09 | 5.08 | 4.95 | 4.83 | 4.69 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.01 | 0.18 | 0.14 | 0.14 | 0.21 |
| Total Debt | 0.01 | 0.18 | 0.14 | 0.14 | 0.21 |
| Total Liabilities | 5.1 | 5.26 | 5.09 | 4.97 | 4.9 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.29 | 2.28 | 2.28 | 2.28 | 2.28 |
| Less: Accum. Depreciation | 0.74 | 0.7 | 0.67 | 0.63 | 0.6 |
| Net Block | 1.55 | 1.58 | 1.61 | 1.65 | 1.68 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 1.71 | 1.35 | 0.69 | 0.5 | 0.29 |
| Cash and Bank Balance | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| Loans and Advances | 2.17 | 2.4 | 2.87 | 2.89 | 2.97 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.35 | 0.1 | 0.1 | 0.08 | 0.01 |
| Provisions | 0 | 0 | 0 | 0 | 0.04 |
| Net Current Assets | 3.55 | 3.68 | 3.48 | 3.33 | 3.22 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.1 | 5.26 | 5.09 | 4.98 | 4.9 |
| Contingent Liabilities | 3.76 | 3.76 | 3.76 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in REDEX PROTECH LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
