- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 7.75 | 9.21 | 0 | 1.77 | 1.88 |
Other Income | 0.85 | 0.76 | 0.75 | 0.89 | 0.01 |
Stock Adjustments | 0.22 | 0.06 | -0.28 | 0.35 | 0 |
Total Income | 8.82 | 10.03 | 0.47 | 3.01 | 1.89 |
EXPENDITURE : | |||||
Raw Materials | 7.63 | 8.8 | 13.17 | 1.97 | 0.84 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0.02 | 0.02 |
Other Manufacturing Expenses | 0.05 | 0 | 0 | 0 | 0 |
Employee Cost | 0.04 | 0.07 | 0.06 | 0.09 | 0.17 |
Selling and Administration Expenses | 0.17 | 0.25 | -13.92 | 0.23 | 0.24 |
Miscellaneous Expenses | 0.01 | 0.06 | 0 | 0.27 | 0.18 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.93 | 0.85 | 1.15 | 0.42 | 0.44 |
Interest and Financial Charges | 0.01 | 0.22 | 0.33 | 0.31 | 0.34 |
Profit before Depreciation and Tax | 0.92 | 0.63 | 0.82 | 0.11 | 0.1 |
Depreciation | 0.01 | 0.03 | 0.05 | 0.07 | 0.09 |
Profit Before Tax | 0.91 | 0.6 | 0.77 | 0.04 | 0.01 |
Tax | 0.14 | 0.07 | 0.25 | 0.1 | 0 |
Profit After Tax | 0.77 | 0.53 | 0.52 | -0.06 | 0.01 |
Adjustment below Net Profit | 0 | -6.63 | 0.17 | 0 | 0 |
P and L Balance brought forward | 0.79 | 6.89 | 6.2 | -0.21 | -0.21 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.56 | 0.79 | 6.89 | -0.27 | -0.21 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.62 | 0.43 | 0.42 | 0 | 0 |
Book Value | 11.27 | 10.64 | 15.6 | 9.8 | 9.85 |
Extraordinary Items | 0 | -0.05 | 0 | 0 | -0.42 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 12.31 | 12.31 | 12.31 | 12.31 | 12.31 |
Reserves and Surplus | 1.56 | 0.79 | 6.89 | -0.25 | -0.19 |
Total Shareholders Funds | 13.87 | 13.1 | 19.2 | 12.06 | 12.12 |
Secured Loans | 0 | 0 | 2.03 | 2 | 2.09 |
Unsecured Loans | 0.36 | 0.36 | 0.46 | 0.44 | 0.23 |
Total Debt | 0.36 | 0.36 | 2.49 | 2.44 | 2.32 |
Total Liabilities | 14.23 | 13.46 | 21.69 | 14.5 | 14.44 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.5 | 1.5 | 1.89 | 1.89 | 1.89 |
Less: Accum. Depreciation | 0.06 | 0.04 | 0.35 | 0.3 | 0.23 |
Net Block | 1.44 | 1.46 | 1.54 | 1.59 | 1.66 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 7.3 | 5.72 | 8.1 | 2.26 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 0.53 | 0.32 | 0.25 | 0.53 | 0.18 |
Sundry Debtors | 0.85 | 0.68 | 4.03 | 1.25 | 2.1 |
Cash and Bank Balance | 0.25 | 0.25 | 0.35 | 0.14 | 0.34 |
Loans and Advances | 4.68 | 6.12 | 9.73 | 10.4 | 11.28 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.76 | 1.05 | 2.03 | 1.58 | 1 |
Provisions | 0.06 | 0.02 | 0.28 | 0.08 | 0.12 |
Net Current Assets | 5.49 | 6.3 | 12.05 | 10.66 | 12.78 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 14.23 | 13.48 | 21.69 | 14.51 | 14.45 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RCL RETAIL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %