Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6582.28 | 5906.41 | 5391.32 | 5176.83 | 5400.57 |
| Other Income | 125.37 | 139.45 | 92.02 | 128.63 | 98.76 |
| Stock Adjustments | 266.13 | 308.18 | 95.64 | 90.63 | 94.85 |
| Total Income | 6973.78 | 6354.04 | 5578.98 | 5396.09 | 5594.18 |
| EXPENDITURE : | |||||
| Raw Materials | 3072.37 | 2813.87 | 2453.11 | 2286.03 | 2429.39 |
| Excise Duty | 0 | 0 | 38.03 | 0 | 41.93 |
| Power and Fuel Cost | 236.04 | 214.95 | 206.02 | 215.28 | 216.44 |
| Other Manufacturing Expenses | 763.7 | 747.4 | 566 | 628.3 | 666.87 |
| Employee Cost | 934.82 | 835.33 | 753.54 | 692.14 | 666.26 |
| Selling and Administration Expenses | 1037.67 | 1038.51 | 968.02 | 896.05 | 769.2 |
| Miscellaneous Expenses | 239.7 | 141.66 | 207.49 | 197.63 | 282.09 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 689.49 | 562.32 | 386.76 | 480.65 | 522.01 |
| Interest and Financial Charges | 232.6 | 183.8 | 178.03 | 189.68 | 200.39 |
| Profit before Depreciation and Tax | 456.89 | 378.52 | 208.73 | 290.97 | 321.62 |
| Depreciation | 196.5 | 170.34 | 156.88 | 158.93 | 161.88 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 260.39 | 208.18 | 51.85 | 132.05 | 159.75 |
| Tax | 85.62 | 66.63 | 21.84 | 46.53 | 43.88 |
| Profit After Tax | 174.77 | 141.55 | 30.01 | 85.52 | 115.87 |
| Minority Interest after PAT | 6.79 | 6.92 | 4.5 | 0.72 | 6.77 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 3.72 |
| Profit after Minority Interest and P/L of Assoc. Co. | 167.98 | 134.63 | 25.52 | 84.8 | 112.81 |
| Adjustment below Net Profit | 6.32 | 10.38 | 14.62 | -7.36 | -7.02 |
| P and L Balance brought forward | 427.74 | 327.47 | 343.72 | 309.05 | 502.75 |
| Appropriations | 68.45 | 44.73 | 56.39 | 42.77 | 69.66 |
| P and L Bal. carried down | 533.6 | 427.74 | 327.47 | 343.72 | 538.88 |
| Equity Dividend | 22.2 | 9.23 | 18.41 | 18.41 | 18.41 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 3.35 | 3.77 |
| Equity Dividend (%) | 30 | 30 | 12.5 | 30 | 30 |
| Earning Per Share (Rs.) | 27.37 | 21.93 | 4.16 | 13.27 | 17.77 |
| Book Value | 318.31 | 295.21 | 272.58 | 272.45 | 251.11 |
| Extraordinary Items | -3.28 | 12.44 | -4.53 | -19.01 | 9.5 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 61.38 | 61.38 | 61.38 | 61.38 | 61.38 |
| Reserves and Surplus | 1892.41 | 1750.65 | 1611.74 | 1610.96 | 1479.98 |
| Total Shareholders Funds | 1953.79 | 1812.03 | 1673.12 | 1672.34 | 1541.36 |
| Secured Loans | 869.95 | 694.83 | 951.09 | 944.23 | 861.44 |
| Unsecured Loans | 1656.39 | 1752.23 | 1243.22 | 1169.62 | 1168.54 |
| Total Debt | 2526.34 | 2447.06 | 2194.31 | 2113.85 | 2029.98 |
| Minority Interest | 82.98 | 76.25 | 69.31 | 64.81 | 72.53 |
| Total Liabilities | 4563.11 | 4335.34 | 3936.74 | 3851 | 3643.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2597.79 | 2217.28 | 1485.74 | 1331.38 | 3120.96 |
| Less: Accum. Depreciation | 662.9 | 476.55 | 317.06 | 156.88 | 1846.57 |
| Net Block | 1934.89 | 1740.73 | 1168.68 | 1174.5 | 1274.39 |
| Capital Work in Progress | 114.43 | 271.3 | 412.15 | 240.33 | 195.82 |
| Investments | 539.82 | 635.53 | 640.5 | 609.32 | 426.97 |
| Current Assets, Loans and Advances | |||||
| Inventories | 1901.53 | 1611.31 | 1288.67 | 1173.24 | 1157.76 |
| Sundry Debtors | 1259.51 | 1085.91 | 1050.66 | 1044.83 | 923.89 |
| Cash and Bank Balance | 126.07 | 86.79 | 69.7 | 90.33 | 129.25 |
| Loans and Advances | 839.52 | 717.16 | 667.76 | 635.58 | 629.59 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2082.86 | 1753.92 | 1299.13 | 1065.83 | 1018.42 |
| Provisions | 69.79 | 59.46 | 62.24 | 51.29 | 75.37 |
| Net Current Assets | 1973.98 | 1687.79 | 1715.42 | 1826.86 | 1746.7 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4563.12 | 4335.35 | 3936.75 | 3851.01 | 3643.88 |
| Contingent Liabilities | 165.76 | 179.57 | 176.5 | 164.79 | 293.14 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RAYMOND LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
