- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 16.38 | 20.85 | 23.41 | 18.44 | 11.08 |
Other Income | 0.69 | 1.56 | 0.89 | 0.8 | 0.27 |
Stock Adjustments | 0.31 | 0.02 | 0.16 | 0.08 | 0 |
Total Income | 17.38 | 22.43 | 24.46 | 19.32 | 11.35 |
EXPENDITURE : | |||||
Raw Materials | 6.39 | 9.49 | 9.53 | 8.89 | 0 |
Excise Duty | 0 | 0 | 0.57 | 0.25 | 0 |
Power and Fuel Cost | 0.64 | 0.63 | 0.51 | 0.36 | 0 |
Other Manufacturing Expenses | 0.61 | 0.63 | 0.28 | 0.63 | 0.2 |
Employee Cost | 1.6 | 1.39 | 1.44 | 1.22 | 0.8 |
Selling and Administration Expenses | 2.15 | 2.24 | 1.16 | 1.41 | 0.66 |
Miscellaneous Expenses | 3.81 | 3.39 | 2.67 | 0.84 | 8.65 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.18 | 4.65 | 8.3 | 5.72 | 1.03 |
Interest and Financial Charges | 0 | 0 | 0.04 | 0.03 | 0 |
Profit before Depreciation and Tax | 2.18 | 4.65 | 8.26 | 5.69 | 1.03 |
Depreciation | 3.31 | 2.16 | 0.75 | 0.65 | 0.07 |
Profit Before Tax | -1.14 | 2.49 | 7.51 | 5.05 | 0.96 |
Tax | -0.9 | -0.54 | -3.39 | 1.13 | -3.24 |
Profit After Tax | -0.24 | 3.03 | 10.9 | 3.92 | 4.2 |
Adjustment below Net Profit | 0 | 0 | -0.04 | 0 | 0 |
P and L Balance brought forward | 36.91 | 34.37 | 23.95 | 23.28 | 19.42 |
Appropriations | 0 | 0.48 | 0.44 | 0.34 | 0.34 |
P and L Bal. carried down | 36.67 | 36.91 | 34.37 | 26.85 | 23.28 |
Equity Dividend | 0.1 | 0.19 | 0.19 | 0.19 | 0.19 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.02 | 0.04 | 0 | 0.04 | 0.04 |
Equity Dividend (%) | 0 | 0 | 10 | 10 | 10 |
Earning Per Share (Rs.) | 0 | 313.79 | 1128.07 | 20.07 | 21.76 |
Book Value | 16073.36 | 15749.99 | 15903.79 | 591.14 | 572.01 |
Extraordinary Items | 0 | -0.03 | -0.34 | -0.01 | -6.29 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 |
Reserves and Surplus | 160.41 | 157.28 | 158.77 | 119.56 | 115.87 |
Total Shareholders Funds | 162.34 | 159.21 | 160.7 | 121.49 | 117.8 |
Secured Loans | 0.25 | 0 | 0 | 0.12 | 0 |
Unsecured Loans | 0.12 | 0.11 | 0.15 | 0.2 | 0.26 |
Total Debt | 0.37 | 0.11 | 0.15 | 0.32 | 0.26 |
Total Liabilities | 162.71 | 159.32 | 160.85 | 121.81 | 118.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 23.69 | 22.94 | 22.79 | 32.25 | 28.17 |
Less: Accum. Depreciation | 6.21 | 2.91 | 0.74 | 9.97 | 9.36 |
Net Block | 17.48 | 20.03 | 22.05 | 22.28 | 18.81 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 125.71 | 125.46 | 122.91 | 75.72 | 69.24 |
Current Assets, Loans and Advances | |||||
Inventories | 1.11 | 0.67 | 0.69 | 0.23 | 0 |
Sundry Debtors | 0 | 0.02 | 0 | 0.05 | 0 |
Cash and Bank Balance | 0.25 | 0.23 | 0.96 | 0.89 | 3.39 |
Loans and Advances | 29.28 | 24.61 | 31.82 | 29.79 | 32.57 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 10.98 | 11.62 | 17.44 | 3.4 | 2.55 |
Provisions | 0.15 | 0.07 | 0.15 | 3.74 | 3.39 |
Net Current Assets | 19.51 | 13.84 | 15.88 | 23.82 | 30.02 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 162.7 | 159.33 | 160.84 | 121.82 | 118.07 |
Contingent Liabilities | 3.91 | 3.93 | 4.05 | 4.16 | 6.08 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RASOI LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %