- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 47.43 | 34.24 | 26.84 | 25.55 | 25.7 |
Other Income | 0.54 | 0.62 | 0.57 | 0.69 | 0.55 |
Stock Adjustments | 0.09 | -1.05 | 0.65 | 0.59 | 0.43 |
Total Income | 48.06 | 33.81 | 28.06 | 26.83 | 26.68 |
EXPENDITURE : | |||||
Raw Materials | 37.7 | 25.94 | 18.91 | 16.79 | 17.65 |
Excise Duty | 0 | 0 | 0 | 2.47 | 2.41 |
Power and Fuel Cost | 1.25 | 1.01 | 0.77 | 0.01 | 0.01 |
Other Manufacturing Expenses | 1.14 | 0.63 | 1.83 | 1.4 | 1.14 |
Employee Cost | 2.77 | 2.52 | 2.39 | 2.21 | 2.01 |
Selling and Administration Expenses | 1.39 | 1.28 | 1.27 | 0.83 | 0.68 |
Miscellaneous Expenses | 0.55 | 0.2 | 0.17 | 0.23 | 0.26 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.27 | 2.23 | 2.73 | 2.88 | 2.53 |
Interest and Financial Charges | 0.68 | 0.71 | 0.49 | 0.38 | 0.44 |
Profit before Depreciation and Tax | 2.59 | 1.52 | 2.24 | 2.5 | 2.09 |
Depreciation | 0.82 | 0.68 | 0.82 | 0.8 | 0.6 |
Profit Before Tax | 1.77 | 0.84 | 1.41 | 1.7 | 1.48 |
Tax | 0.75 | -0.01 | 0.56 | 0.69 | 0.54 |
Profit After Tax | 1.02 | 0.85 | 0.85 | 1.01 | 0.94 |
Adjustment below Net Profit | -0.05 | -0.03 | 0 | 0 | -0.07 |
P and L Balance brought forward | 7.36 | 6.55 | 5.7 | 5.52 | 5.11 |
Appropriations | 0 | 0 | 0 | 0.37 | 0.46 |
P and L Bal. carried down | 8.33 | 7.36 | 6.55 | 6.17 | 5.52 |
Equity Dividend | 0 | 0 | 0 | 0.31 | 0.31 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.05 | 0.05 |
Equity Dividend (%) | 0 | 0 | 5 | 5 | 5 |
Earning Per Share (Rs.) | 0.33 | 0.27 | 0.27 | 0.31 | 1.44 |
Book Value | 7.33 | 7.02 | 6.75 | 6.63 | 29.85 |
Extraordinary Items | -0.04 | 0.12 | 0 | -0.01 | 0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.23 | 6.23 | 6.23 | 6.23 | 6.16 |
Reserves and Surplus | 16.58 | 15.61 | 14.8 | 14.44 | 13.58 |
Total Shareholders Funds | 22.81 | 21.84 | 21.03 | 20.67 | 19.74 |
Secured Loans | 3.6 | 5.47 | 4.47 | 5.34 | 3.17 |
Unsecured Loans | 2.6 | 0.47 | 0.43 | 0.26 | 0.24 |
Total Debt | 6.2 | 5.94 | 4.9 | 5.6 | 3.41 |
Total Liabilities | 29.01 | 27.78 | 25.93 | 26.27 | 23.15 |
APPLICATION OF FUNDS : | |||||
Gross Block | 13.76 | 11.93 | 11.49 | 11.18 | 10.16 |
Less: Accum. Depreciation | 6.88 | 6.08 | 5.5 | 4.68 | 3.88 |
Net Block | 6.88 | 5.85 | 5.99 | 6.5 | 6.28 |
Capital Work in Progress | 0 | 0 | 0.04 | 0 | 0.13 |
Investments | 0.44 | 0.47 | 0.76 | 0.79 | 0.02 |
Current Assets, Loans and Advances | |||||
Inventories | 6.34 | 5.67 | 5.21 | 4.86 | 3.93 |
Sundry Debtors | 10.39 | 9.44 | 7.98 | 6.24 | 6.28 |
Cash and Bank Balance | 0.6 | 0.98 | 0.73 | 2.97 | 2.67 |
Loans and Advances | 6.29 | 7.05 | 6.59 | 6.41 | 5.95 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.82 | 1.39 | 0.89 | 0.53 | 1.23 |
Provisions | 0.11 | 0.29 | 0.5 | 0.98 | 0.89 |
Net Current Assets | 21.69 | 21.46 | 19.12 | 18.97 | 16.71 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 29.01 | 27.78 | 25.91 | 26.26 | 23.14 |
Contingent Liabilities | 1.97 | 2.25 | 0.36 | 0 | 0.53 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RASI ELECTRODES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %