- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 266.76 | 247.33 | 245.48 | 223.26 | 237.51 |
Other Income | 7.8 | 5.38 | 13.52 | 8.71 | 16.19 |
Stock Adjustments | 0.65 | -11.69 | 2.88 | -0.95 | 7.81 |
Total Income | 275.21 | 241.02 | 261.88 | 231.02 | 261.51 |
EXPENDITURE : | |||||
Raw Materials | 174.28 | 149.96 | 143.88 | 125.78 | 145.94 |
Excise Duty | 0 | 8.46 | 30.49 | 28.17 | 30.68 |
Power and Fuel Cost | 9.7 | 9.35 | 9.05 | 8.72 | 9.43 |
Other Manufacturing Expenses | 19.91 | 7.3 | 8.33 | 7.93 | 11.42 |
Employee Cost | 21.49 | 21.48 | 20.95 | 19.86 | 19.38 |
Selling and Administration Expenses | 10.04 | 9.55 | 8.83 | 8.59 | 8.26 |
Miscellaneous Expenses | 6.62 | 3.02 | 2.74 | 2.97 | 2.39 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 33.15 | 31.89 | 37.61 | 29.01 | 34.03 |
Interest and Financial Charges | 12.57 | 16.52 | 20.1 | 17.76 | 14.7 |
Profit before Depreciation and Tax | 20.58 | 15.37 | 17.51 | 11.25 | 19.33 |
Depreciation | 14.06 | 13.85 | 13.95 | 13.06 | 14.23 |
Profit Before Tax | 6.52 | 1.53 | 3.56 | -1.8 | 5.09 |
Tax | 3.62 | 0.26 | -1.37 | -2.94 | -0.88 |
Profit After Tax | 2.9 | 1.27 | 4.93 | 1.14 | 5.97 |
Adjustment below Net Profit | 0.06 | 0.09 | 0.05 | 0 | 0 |
P and L Balance brought forward | 65.79 | 64.43 | 59.44 | 12.02 | 6.04 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 68.75 | 65.79 | 64.43 | 13.16 | 12.02 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.86 | 2.69 | 10.44 | 2.41 | 12.64 |
Book Value | 179.45 | 167.06 | 164.18 | 55.67 | 53.26 |
Extraordinary Items | 0.05 | 0 | -0.04 | 0.06 | 0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.98 | 4.73 | 4.73 | 4.73 | 4.73 |
Reserves and Surplus | 101.24 | 76.21 | 72.85 | 21.58 | 20.44 |
Total Shareholders Funds | 107.22 | 80.94 | 77.58 | 26.31 | 25.17 |
Secured Loans | 94.35 | 111.61 | 126.4 | 117.21 | 109.28 |
Unsecured Loans | 12.33 | 17.18 | 18.27 | 26.27 | 44.29 |
Total Debt | 106.68 | 128.79 | 144.67 | 143.48 | 153.57 |
Total Liabilities | 213.9 | 209.73 | 222.25 | 169.79 | 178.74 |
APPLICATION OF FUNDS : | |||||
Gross Block | 240.45 | 236.41 | 221.94 | 275.3 | 273.59 |
Less: Accum. Depreciation | 41.64 | 27.79 | 13.95 | 142.81 | 129.94 |
Net Block | 198.81 | 208.62 | 207.99 | 132.49 | 143.65 |
Capital Work in Progress | 5.78 | 6.3 | 15.65 | 29.28 | 37.38 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 50.49 | 40.69 | 50.41 | 45.29 | 43.69 |
Sundry Debtors | 34.47 | 27.3 | 22.77 | 19.16 | 19.25 |
Cash and Bank Balance | 0.55 | 2.77 | 0.62 | 0.81 | 6.73 |
Loans and Advances | 19.77 | 20.73 | 35.88 | 27.08 | 20.72 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 94.78 | 95.6 | 109.95 | 82.19 | 90.59 |
Provisions | 1.19 | 1.1 | 1.13 | 2.14 | 2.1 |
Net Current Assets | 9.31 | -5.21 | -1.4 | 8.01 | -2.3 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 213.9 | 209.71 | 222.24 | 169.78 | 178.73 |
Contingent Liabilities | 17.45 | 15.63 | 1.83 | 1.4 | 5.98 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RASANDIK ENGINEERING INDUSTRIES INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %