| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 2553.44 | 2344.6 | 2257.71 | 2582.92 | 2368.2 |
| Other Income | 162.61 | 174.58 | 191.88 | 69.99 | 82.27 |
| Total Income | 2716.05 | 2519.18 | 2449.59 | 2652.91 | 2450.47 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 49.73 | 45.82 | 43.65 | 45.48 | 46.66 |
| Operating and Administrative Expenses | 2344.87 | 2120.21 | 2038.86 | 2384.3 | 2164.79 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 321.45 | 353.15 | 367.08 | 223.13 | 239.02 |
| Depreciation | 126.12 | 117.75 | 105.84 | 113.84 | 105.68 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 195.33 | 235.4 | 261.24 | 109.29 | 133.34 |
| Tax | 79.51 | 86.88 | 78.92 | 31.61 | 37.12 |
| Profit After Tax | 115.82 | 148.52 | 182.32 | 77.68 | 96.22 |
| Minority Interest after PAT | 12.09 | 18.23 | 48.95 | 13.26 | 25.7 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 1.12 | 0.42 |
| Profit after Minority Interest and P/L of Assoc. Co. | 103.73 | 130.29 | 133.37 | 65.54 | 70.94 |
| Adjustment below net profit | -15.8 | -4.57 | -1.15 | 0 | -6.88 |
| P and L Balance brought forward | 370.92 | 325.34 | 198.12 | 200.34 | 232.3 |
| Appropriations | 61.53 | 80.14 | 5 | 33.92 | 96.02 |
| P and L Balance carried down | 397.32 | 370.92 | 325.34 | 231.96 | 200.34 |
| Equity Dividend | 27.7 | 15.16 | 5 | 14.28 | 10.71 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 4.1 | 2.18 |
| Equity Dividend (%) | 190 | 145 | 85 | 100 | 75 |
| Earning Per Share (Rs.) | 72.64 | 91.24 | 93.4 | 43.03 | 48.15 |
| Book Value | 606.21 | 563 | 499.52 | 413.7 | 381.01 |
| Extraordinary Items | -0.41 | 8.26 | 51.44 | 9.14 | 31.3 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 14.28 | 14.28 | 14.28 | 14.28 | 14.28 |
| Reserves and Surplus | 851.39 | 789.69 | 699.03 | 576.48 | 529.8 |
| Total Shareholders Funds | 865.67 | 803.97 | 713.31 | 590.76 | 544.08 |
| Secured Loans | 529.42 | 453.01 | 400.2 | 571.12 | 434.55 |
| Unsecured Loans | 67.51 | 67.63 | 82.97 | 29.3 | 39.36 |
| Total Debt | 596.93 | 520.64 | 483.17 | 600.42 | 473.91 |
| Minority Interest | 254.21 | 257.51 | 236.9 | 190.9 | 193.04 |
| Total Liabilities | 1716.81 | 1582.12 | 1433.38 | 1382.08 | 1211.03 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 1148.08 | 1028.91 | 885.71 | 1811.77 | 1550.98 |
| Less: Accumulated Depreciation | 350.38 | 223.57 | 105.29 | 831.99 | 741.67 |
| Net Block | 797.7 | 805.34 | 780.42 | 979.78 | 809.31 |
| Capital Work in Progress | 33.39 | 27.88 | 32.25 | 20.88 | 55.09 |
| Investments | 386.61 | 347.3 | 307.15 | 28.23 | 31.88 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 817.87 | 733.53 | 588.21 | 705.93 | 606.54 |
| Loans and Advances | 219.78 | 209.04 | 139.23 | 193.72 | 182.74 |
| Less: Current Liabilities and Provisions | 538.54 | 540.97 | 413.88 | 537.68 | 468.19 |
| Net Current Assets | 499.11 | 401.6 | 313.56 | 361.97 | 321.09 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1716.81 | 1582.12 | 1433.38 | 1390.86 | 1217.37 |
| Contingent Liabilities | 184.76 | 184.62 | 109.81 | 151.93 | 106.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RANE HOLDINGS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
