- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 540.47 | 519.37 | 554.14 | 448.42 | 471.08 |
| Other Income | 7.08 | 4.92 | 4.47 | 3.22 | 2.08 |
| Stock Adjustments | 7.03 | -0.11 | 2.35 | 2.32 | -0.49 |
| Total Income | 554.58 | 524.18 | 560.96 | 453.96 | 472.67 |
| EXPENDITURE : | |||||
| Raw Materials | 260.15 | 235.24 | 226.76 | 209.79 | 203.35 |
| Excise Duty | 0 | 13.41 | 66.66 | 0 | 54.67 |
| Power and Fuel Cost | 25.15 | 22.73 | 24.44 | 23.86 | 22.97 |
| Other Manufacturing Expenses | 22.17 | 17.61 | 26.3 | 18.74 | 14.7 |
| Employee Cost | 76.15 | 67.63 | 81.3 | 70.07 | 60.78 |
| Selling and Administration Expenses | 89.06 | 84.06 | 62.64 | 66.63 | 59.15 |
| Miscellaneous Expenses | 7.95 | 4.74 | 9.88 | 7.22 | 9.48 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 73.95 | 78.76 | 62.98 | 57.65 | 47.57 |
| Interest and Financial Charges | 0.39 | 0.16 | 0.78 | 3.26 | 6.02 |
| Profit before Depreciation and Tax | 73.56 | 78.6 | 62.2 | 54.39 | 41.55 |
| Depreciation | 24.25 | 23.71 | 19.5 | 18.91 | 20.95 |
| Profit Before Tax | 49.31 | 54.89 | 42.7 | 35.48 | 20.6 |
| Tax | 12.78 | 19.14 | 7.77 | 9.72 | 4.49 |
| Profit After Tax | 36.53 | 35.75 | 34.93 | 25.76 | 16.11 |
| Adjustment below Net Profit | -0.19 | 0.46 | -0.18 | 0 | 0 |
| P and L Balance brought forward | 44.14 | 38.37 | 9.34 | 6.67 | 46.44 |
| Appropriations | 35.09 | 30.44 | 5.72 | 22.9 | 55.88 |
| P and L Bal. carried down | 45.39 | 44.14 | 38.37 | 9.53 | 6.67 |
| Equity Dividend | 14.78 | 14.77 | 5.72 | 7.91 | 5.54 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.62 | 1.13 |
| Equity Dividend (%) | 155 | 155 | 150 | 100 | 70 |
| Earning Per Share (Rs.) | 46.18 | 45.2 | 44.16 | 30.52 | 18.94 |
| Book Value | 265.2 | 237.94 | 210.83 | 174.37 | 153.86 |
| Extraordinary Items | -0.74 | -0.93 | -11.61 | -0.01 | 0.03 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 |
| Reserves and Surplus | 201.86 | 180.3 | 158.86 | 130.02 | 113.79 |
| Total Shareholders Funds | 209.77 | 188.21 | 166.77 | 137.93 | 121.7 |
| Secured Loans | 0.07 | 0.12 | 5.99 | 10.08 | 28.39 |
| Unsecured Loans | 2.89 | 3.07 | 3.74 | 20.9 | 26.31 |
| Total Debt | 2.96 | 3.19 | 9.73 | 30.98 | 54.7 |
| Total Liabilities | 212.73 | 191.4 | 176.5 | 168.91 | 176.4 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 184.67 | 156.21 | 140.32 | 282.07 | 290.14 |
| Less: Accum. Depreciation | 66.3 | 42.05 | 19.5 | 177.75 | 173.08 |
| Net Block | 118.37 | 114.16 | 120.82 | 104.32 | 117.06 |
| Capital Work in Progress | 1.93 | 3.63 | 0.42 | 1.84 | 0.58 |
| Investments | 0.6 | 0 | 0.37 | 0.37 | 0.37 |
| Current Assets, Loans and Advances | |||||
| Inventories | 50.9 | 36.05 | 35.52 | 30.92 | 27.21 |
| Sundry Debtors | 140.41 | 120.83 | 100.25 | 99.44 | 88.76 |
| Cash and Bank Balance | 13.87 | 9.63 | 1.28 | 1.93 | 1.48 |
| Loans and Advances | 43.36 | 39.46 | 31.81 | 22.6 | 23.26 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 147.13 | 122.21 | 109.98 | 88.61 | 71.26 |
| Provisions | 9.58 | 10.15 | 3.99 | 3.9 | 11.06 |
| Net Current Assets | 91.83 | 73.61 | 54.89 | 62.38 | 58.39 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 212.73 | 191.4 | 176.5 | 168.91 | 176.4 |
| Contingent Liabilities | 10.19 | 12.25 | 14.01 | 12.55 | 12.35 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RANE BRAKE LINING LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
