Rama Vision

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	36.12	30.19	33.05	30.17	41.71
Other Income	0.05	0.6	0.18	0.01	0.11
Stock Adjustments	2.85	-0.02	-3.73	6.29	-2.43
Total Income	39.02	30.77	29.5	36.47	39.39
EXPENDITURE :
Raw Materials	27.33	20.23	20.42	28.67	29.67
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0	0	0	0	0
Other Manufacturing Expenses	0.26	0.27	0.27	0.22	0.25
Employee Cost	5.78	5.28	4.78	4.38	3.82
Selling and Administration Expenses	3.79	3.45	3.35	3.45	3.77
Miscellaneous Expenses	0.32	0.5	0.31	0.27	0.43
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	1.54	1.03	0.36	-0.51	1.45
Interest and Financial Charges	1.05	0.74	0.91	0.77	0.39
Profit before Depreciation and Tax	0.49	0.29	-0.55	-1.28	1.06
Depreciation	0.37	0.38	0.38	0.38	0.46
Profit Before Tax	0.11	-0.1	-0.93	-1.66	0.6
Tax	0.04	-0.03	-0.31	-0.51	0.19
Profit After Tax	0.07	-0.07	-0.62	-1.15	0.41
Adjustment below Net Profit	0	0	0	0	0
P and L Balance brought forward	7.37	7.44	8.06	9.28	8.87
Appropriations	0	0	0	0	0
P and L Bal. carried down	7.44	7.37	7.44	8.13	9.28
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0.07	0	0	0	0.41
Book Value	17.54	17.41	17.45	18.14	19.29
Extraordinary Items	0	0.55	-0.03	-0.01	-0.02

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

36.12

30.19

33.05

30.17

41.71

Other Income

0.05

0.6

0.18

0.01

0.11

Stock Adjustments

2.85

-0.02

-3.73

6.29

-2.43

Total Income

39.02

30.77

29.5

36.47

39.39

EXPENDITURE :

Raw Materials

27.33

20.23

20.42

28.67

29.67

Excise Duty

Power and Fuel Cost

Other Manufacturing Expenses

0.26

0.27

0.22

0.25

Employee Cost

5.78

5.28

4.78

4.38

3.82

Selling and Administration Expenses

3.79

3.45

3.35

3.45

3.77

Miscellaneous Expenses

0.32

0.5

0.31

0.27

0.43

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

1.54

1.03

0.36

-0.51

1.45

Interest and Financial Charges

1.05

0.74

0.91

0.77

0.39

Profit before Depreciation and Tax

0.49

0.29

-0.55

-1.28

1.06

Depreciation

0.37

0.38

0.46

Profit Before Tax

0.11

-0.1

-0.93

-1.66

0.6

Tax

0.04

-0.03

-0.31

-0.51

0.19

Profit After Tax

0.07

-0.07

-0.62

-1.15

0.41

Adjustment below Net Profit

P and L Balance brought forward

7.37

7.44

8.06

9.28

8.87

Appropriations

P and L Bal. carried down

7.44

7.37

7.44

8.13

9.28

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.07

0.41

Book Value

17.54

17.41

17.45

18.14

19.29

Extraordinary Items

0.55

-0.03

-0.01

-0.02

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	10.03	10.03	10.03	10.03	10.03
Reserves and Surplus	7.56	7.43	7.47	8.17	9.31
Total Shareholders Funds	17.59	17.46	17.5	18.2	19.34
Secured Loans	8.64	6.74	5.71	7.02	5.03
Unsecured Loans	0.99	1	1.6	1.33	2.66
Total Debt	9.63	7.74	7.31	8.35	7.69
Total Liabilities	27.22	25.2	24.81	26.55	27.03
APPLICATION OF FUNDS :
Gross Block	11.08	10.97	10.75	10.69	10.18
Less: Accum. Depreciation	2.88	2.58	2.43	2.34	1.98
Net Block	8.2	8.39	8.32	8.35	8.2
Capital Work in Progress	0	0	0	0	0
Investments	0	0.1	0.09	0.11	0.11
Current Assets, Loans and Advances
Inventories	14.89	12.03	12.05	15.78	9.49
Sundry Debtors	1.85	1.03	0.87	0.9	1.03
Cash and Bank Balance	0.05	0.05	0.07	0.07	1.87
Loans and Advances	4.72	5.73	5.53	3.33	8.54
Less: Current Liab. and Prov.
Current Liabilities	2.4	1.98	2.07	1.92	2.02
Provisions	0.09	0.17	0.05	0.08	0.2
Net Current Assets	19.02	16.69	16.4	18.08	18.71
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	27.22	25.18	24.81	26.54	27.02
Contingent Liabilities	0.65	5.8	5.9	0.99	0.96

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

10.03

Reserves and Surplus

7.56

7.43

7.47

8.17

9.31

Total Shareholders Funds

17.59

17.46

17.5

18.2

19.34

Secured Loans

8.64

6.74

5.71

7.02

5.03

Unsecured Loans

0.99

1.6

1.33

2.66

Total Debt

9.63

7.74

7.31

8.35

7.69

Total Liabilities

27.22

25.2

24.81

26.55

27.03

APPLICATION OF FUNDS :

Gross Block

11.08

10.97

10.75

10.69

10.18

Less: Accum. Depreciation

2.88

2.58

2.43

2.34

1.98

Net Block

8.2

8.39

8.32

8.35

8.2

Capital Work in Progress

Investments

0.1

0.09

0.11

Current Assets, Loans and Advances

Inventories

14.89

12.03

12.05

15.78

9.49

Sundry Debtors

1.85

1.03

0.87

0.9

1.03

Cash and Bank Balance

0.05

0.07

1.87

Loans and Advances

4.72

5.73

5.53

3.33

8.54

Less: Current Liab. and Prov.

Current Liabilities

2.4

1.98

2.07

1.92

2.02

Provisions

0.09

0.17

0.05

0.08

0.2

Net Current Assets

19.02

16.69

16.4

18.08

18.71

Miscellaneous Expenses not w/o

Total Assets

27.22

25.18

24.81

26.54

27.02

Contingent Liabilities

0.65

5.8

5.9

0.99

0.96

Rama Vision

Enjoy Lifetime Free Delivery Trade