- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 175763.12 | 187686.09 | 242131.98 | 165178.7 | 50462.89 |
Other Income | 67.54 | 62 | 47.68 | 41.75 | 0.1 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 175830.66 | 187748.09 | 242179.66 | 165220.45 | 50462.99 |
EXPENDITURE : | |||||
Raw Materials | 173448.19 | 185349.98 | 240014.67 | 163072 | 48915.94 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 39.13 | 22.49 | 25.48 | 10.22 | 10.67 |
Employee Cost | 152.19 | 146.8 | 156.9 | 112.96 | 39.93 |
Selling and Administration Expenses | 304.14 | 248.89 | 157.02 | 227.21 | 213.37 |
Miscellaneous Expenses | 25.35 | 33.51 | 27.76 | 29.27 | 16.53 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1861.67 | 1946.43 | 1797.84 | 1768.8 | 1266.56 |
Interest and Financial Charges | 441.67 | 536.68 | 430.27 | 577.67 | 478.27 |
Profit before Depreciation and Tax | 1420 | 1409.75 | 1367.57 | 1191.13 | 788.29 |
Depreciation | 74.34 | 67.99 | 64.63 | 79.01 | 62.22 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1345.66 | 1341.75 | 1302.93 | 1112.12 | 726.07 |
Tax | 53.53 | 75.89 | 59.3 | 43.12 | 71.16 |
Profit After Tax | 1292.13 | 1265.86 | 1243.63 | 1069 | 654.91 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1292.13 | 1265.86 | 1243.63 | 1069 | 654.91 |
Adjustment below Net Profit | -0.05 | -0.07 | 1.13 | -4.07 | -4.42 |
P and L Balance brought forward | 4759.09 | 3525.78 | 2348.02 | 1386.19 | 834.04 |
Appropriations | 29.53 | 32.48 | 67 | 102.54 | 102.54 |
P and L Bal. carried down | 6021.63 | 4759.09 | 3525.78 | 2348.58 | 1381.99 |
Equity Dividend | 29.53 | 32.48 | 0 | 29.53 | 29.53 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 6.01 | 6.01 |
Equity Dividend (%) | 100 | 100 | 110 | 100 | 100 |
Earning Per Share (Rs.) | 43.76 | 42.87 | 42.12 | 36 | 21.98 |
Book Value | 299.4 | 242.99 | 190.86 | 148.72 | 113.85 |
Extraordinary Items | -1.65 | 0 | 0 | 0.05 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 29.53 | 29.53 | 29.53 | 29.53 | 29.53 |
Reserves and Surplus | 8810.52 | 7145.12 | 5605.71 | 4361.51 | 3332.12 |
Total Shareholders Funds | 8840.05 | 7174.65 | 5635.24 | 4391.04 | 3361.65 |
Secured Loans | 6174.92 | 8691.65 | 5523.52 | 4593.99 | 3826.42 |
Unsecured Loans | 157.79 | 278.36 | 395.26 | 510.25 | 24.08 |
Total Debt | 6332.71 | 8970.01 | 5918.78 | 5104.24 | 3850.5 |
Minority Interest | 0 | 0 | 248.89 | 392.18 | 0 |
Total Liabilities | 15172.76 | 16144.66 | 11802.91 | 9887.46 | 7212.15 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1452.26 | 1289.21 | 1198.52 | 1286.76 | 263.72 |
Less: Accum. Depreciation | 0 | 0 | 0 | 0 | 0 |
Net Block | 1452.26 | 1289.21 | 1198.52 | 1286.76 | 263.72 |
Capital Work in Progress | 1.89 | 5.27 | 88.36 | 62.03 | 0.42 |
Investments | 1087.6 | 1019.81 | 919.11 | 840.54 | 60.25 |
Current Assets, Loans and Advances | |||||
Inventories | 3937.09 | 1721.97 | 1162.77 | 992.61 | 567.53 |
Sundry Debtors | 6147.95 | 3992.57 | 5019.86 | 4889.61 | 2989.84 |
Cash and Bank Balance | 15063.44 | 14469.55 | 14840.2 | 12062.94 | 11406.38 |
Loans and Advances | 1151.23 | 1036.75 | 902.11 | 806.78 | 792.58 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 13581.69 | 7268.96 | 12279.81 | 10867.03 | 8761.88 |
Provisions | 87.01 | 121.51 | 48.21 | 186.79 | 106.69 |
Net Current Assets | 12631.01 | 13830.37 | 9596.92 | 7698.12 | 6887.76 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 15172.76 | 16144.66 | 11802.91 | 9887.45 | 7212.15 |
Contingent Liabilities | 4.94 | 4.94 | 4.94 | 50.07 | 13.68 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RAJESH EXPORTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %