- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 175763.12 | 187686.09 | 242131.98 | 165178.7 | 50462.89 |
| Other Income | 67.54 | 62 | 47.68 | 41.75 | 0.1 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 175830.66 | 187748.09 | 242179.66 | 165220.45 | 50462.99 |
| EXPENDITURE : | |||||
| Raw Materials | 173448.19 | 185349.98 | 240014.67 | 163072 | 48915.94 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 39.13 | 22.49 | 25.48 | 10.22 | 10.67 |
| Employee Cost | 152.19 | 146.8 | 156.9 | 112.96 | 39.93 |
| Selling and Administration Expenses | 304.14 | 248.89 | 157.02 | 227.21 | 213.37 |
| Miscellaneous Expenses | 25.35 | 33.51 | 27.76 | 29.27 | 16.53 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1861.67 | 1946.43 | 1797.84 | 1768.8 | 1266.56 |
| Interest and Financial Charges | 441.67 | 536.68 | 430.27 | 577.67 | 478.27 |
| Profit before Depreciation and Tax | 1420 | 1409.75 | 1367.57 | 1191.13 | 788.29 |
| Depreciation | 74.34 | 67.99 | 64.63 | 79.01 | 62.22 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1345.66 | 1341.75 | 1302.93 | 1112.12 | 726.07 |
| Tax | 53.53 | 75.89 | 59.3 | 43.12 | 71.16 |
| Profit After Tax | 1292.13 | 1265.86 | 1243.63 | 1069 | 654.91 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 1292.13 | 1265.86 | 1243.63 | 1069 | 654.91 |
| Adjustment below Net Profit | -0.05 | -0.07 | 1.13 | -4.07 | -4.42 |
| P and L Balance brought forward | 4759.09 | 3525.78 | 2348.02 | 1386.19 | 834.04 |
| Appropriations | 29.53 | 32.48 | 67 | 102.54 | 102.54 |
| P and L Bal. carried down | 6021.63 | 4759.09 | 3525.78 | 2348.58 | 1381.99 |
| Equity Dividend | 29.53 | 32.48 | 0 | 29.53 | 29.53 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 6.01 | 6.01 |
| Equity Dividend (%) | 100 | 100 | 110 | 100 | 100 |
| Earning Per Share (Rs.) | 43.76 | 42.87 | 42.12 | 36 | 21.98 |
| Book Value | 299.4 | 242.99 | 190.86 | 148.72 | 113.85 |
| Extraordinary Items | -1.65 | 0 | 0 | 0.05 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 29.53 | 29.53 | 29.53 | 29.53 | 29.53 |
| Reserves and Surplus | 8810.52 | 7145.12 | 5605.71 | 4361.51 | 3332.12 |
| Total Shareholders Funds | 8840.05 | 7174.65 | 5635.24 | 4391.04 | 3361.65 |
| Secured Loans | 6174.92 | 8691.65 | 5523.52 | 4593.99 | 3826.42 |
| Unsecured Loans | 157.79 | 278.36 | 395.26 | 510.25 | 24.08 |
| Total Debt | 6332.71 | 8970.01 | 5918.78 | 5104.24 | 3850.5 |
| Minority Interest | 0 | 0 | 248.89 | 392.18 | 0 |
| Total Liabilities | 15172.76 | 16144.66 | 11802.91 | 9887.46 | 7212.15 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1452.26 | 1289.21 | 1198.52 | 1286.76 | 263.72 |
| Less: Accum. Depreciation | 0 | 0 | 0 | 0 | 0 |
| Net Block | 1452.26 | 1289.21 | 1198.52 | 1286.76 | 263.72 |
| Capital Work in Progress | 1.89 | 5.27 | 88.36 | 62.03 | 0.42 |
| Investments | 1087.6 | 1019.81 | 919.11 | 840.54 | 60.25 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3937.09 | 1721.97 | 1162.77 | 992.61 | 567.53 |
| Sundry Debtors | 6147.95 | 3992.57 | 5019.86 | 4889.61 | 2989.84 |
| Cash and Bank Balance | 15063.44 | 14469.55 | 14840.2 | 12062.94 | 11406.38 |
| Loans and Advances | 1151.23 | 1036.75 | 902.11 | 806.78 | 792.58 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 13581.69 | 7268.96 | 12279.81 | 10867.03 | 8761.88 |
| Provisions | 87.01 | 121.51 | 48.21 | 186.79 | 106.69 |
| Net Current Assets | 12631.01 | 13830.37 | 9596.92 | 7698.12 | 6887.76 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 15172.76 | 16144.66 | 11802.91 | 9887.45 | 7212.15 |
| Contingent Liabilities | 4.94 | 4.94 | 4.94 | 50.07 | 13.68 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RAJESH EXPORTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
