| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 1.67 | 1.22 |
| Other Income | 0.64 | 0.61 |
| Stock Adjustments | -0.12 | 0 |
| Total Income | 2.19 | 1.83 |
| EXPENDITURE : | ||
| Raw Materials | 0 | 0 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 0.35 | 0.39 |
| Other Manufacturing Expenses | 0.2 | 0.16 |
| Employee Cost | 0.51 | 0.58 |
| Selling and Administration Expenses | 0.15 | 0.17 |
| Miscellaneous Expenses | 0.03 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.96 | 0.54 |
| Interest and Financial Charges | 0.01 | 0.05 |
| Profit before Depreciation and Tax | 0.95 | 0.49 |
| Depreciation | 0.12 | 0.22 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 0.83 | 0.26 |
| Tax | 0.12 | 0.04 |
| Profit After Tax | 0.71 | 0.22 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.71 | 0.22 |
| Adjustment below Net Profit | -0.41 | 2.57 |
| P and L Balance brought forward | 11.07 | 8.27 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | 11.36 | 11.07 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 0 | 0 |
| Earning Per Share (Rs.) | 2.28 | 0.72 |
| Book Value | 71.62 | 70.67 |
| Extraordinary Items | 0.05 | 0.02 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 3.11 | 3.11 |
| Reserves and Surplus | 19.15 | 18.86 |
| Total Shareholders Funds | 22.26 | 21.97 |
| Secured Loans | 0 | 0 |
| Unsecured Loans | 0 | 0 |
| Total Debt | 0 | 0 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 22.26 | 21.97 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 7.93 | 8.81 |
| Less: Accum. Depreciation | 7.24 | 7.95 |
| Net Block | 0.69 | 0.86 |
| Capital Work in Progress | 0 | 0 |
| Investments | 5.81 | 5.54 |
| Current Assets, Loans and Advances | ||
| Inventories | 0 | 0.12 |
| Sundry Debtors | 0.39 | 0.22 |
| Cash and Bank Balance | 0.8 | 0.12 |
| Loans and Advances | 14.68 | 15.23 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 0.06 | 0.06 |
| Provisions | 0.03 | 0.06 |
| Net Current Assets | 15.78 | 15.57 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 22.28 | 21.97 |
| Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RAJDARSHAN INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
