- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 41.48 | 27.23 |
Other Income | 1.15 | 0.79 |
Stock Adjustments | 0 | 0 |
Total Income | 42.63 | 28.02 |
EXPENDITURE : | ||
Raw Materials | 41.2 | 26.93 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 |
Employee Cost | 0.22 | 0.21 |
Selling and Administration Expenses | 0.12 | 0.11 |
Miscellaneous Expenses | 0.09 | 0.09 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.01 | 0.67 |
Interest and Financial Charges | 0 | 0 |
Profit before Depreciation and Tax | 1.01 | 0.67 |
Depreciation | 0.07 | 0.07 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 0.95 | 0.6 |
Tax | 0.04 | 0.04 |
Profit After Tax | 0.91 | 0.56 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.91 | 0.56 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | 1.65 | 1.09 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 2.56 | 1.65 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 1.65 | 1.02 |
Book Value | 14.65 | 13 |
Extraordinary Items | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 5.51 | 5.51 |
Reserves and Surplus | 2.56 | 1.65 |
Total Shareholders Funds | 8.07 | 7.16 |
Secured Loans | 0 | 0 |
Unsecured Loans | 0 | 0 |
Total Debt | 0 | 0 |
Minority Interest | 0 | 0 |
Total Liabilities | 8.07 | 7.16 |
APPLICATION OF FUNDS : | ||
Gross Block | 1.71 | 1.71 |
Less: Accum. Depreciation | 0.06 | 0.04 |
Net Block | 1.65 | 1.67 |
Capital Work in Progress | 0 | 0 |
Investments | 5.78 | 5.02 |
Current Assets, Loans and Advances | ||
Inventories | 1.83 | 0.78 |
Sundry Debtors | 2.82 | 1.24 |
Cash and Bank Balance | 0.03 | 0.07 |
Loans and Advances | 7.1 | 6.33 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 11.68 | 8.54 |
Provisions | 0 | 0 |
Net Current Assets | 0.1 | -0.12 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 7.53 | 6.57 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Raideep Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %