| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 41.48 | 27.23 |
| Other Income | 1.15 | 0.79 |
| Stock Adjustments | 0 | 0 |
| Total Income | 42.63 | 28.02 |
| EXPENDITURE : | ||
| Raw Materials | 41.2 | 26.93 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 |
| Employee Cost | 0.22 | 0.21 |
| Selling and Administration Expenses | 0.12 | 0.11 |
| Miscellaneous Expenses | 0.09 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1.01 | 0.67 |
| Interest and Financial Charges | 0 | 0 |
| Profit before Depreciation and Tax | 1.01 | 0.67 |
| Depreciation | 0.07 | 0.07 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 0.95 | 0.6 |
| Tax | 0.04 | 0.04 |
| Profit After Tax | 0.91 | 0.56 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.91 | 0.56 |
| Adjustment below Net Profit | 0 | 0 |
| P and L Balance brought forward | 1.65 | 1.09 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | 2.56 | 1.65 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 0 | 0 |
| Earning Per Share (Rs.) | 1.65 | 1.02 |
| Book Value | 14.65 | 13 |
| Extraordinary Items | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 5.51 | 5.51 |
| Reserves and Surplus | 2.56 | 1.65 |
| Total Shareholders Funds | 8.07 | 7.16 |
| Secured Loans | 0 | 0 |
| Unsecured Loans | 0 | 0 |
| Total Debt | 0 | 0 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 8.07 | 7.16 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 1.71 | 1.71 |
| Less: Accum. Depreciation | 0.06 | 0.04 |
| Net Block | 1.65 | 1.67 |
| Capital Work in Progress | 0 | 0 |
| Investments | 5.78 | 5.02 |
| Current Assets, Loans and Advances | ||
| Inventories | 1.83 | 0.78 |
| Sundry Debtors | 2.82 | 1.24 |
| Cash and Bank Balance | 0.03 | 0.07 |
| Loans and Advances | 7.1 | 6.33 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 11.68 | 8.54 |
| Provisions | 0 | 0 |
| Net Current Assets | 0.1 | -0.12 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 7.53 | 6.57 |
| Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Raideep Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
