- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 0 | 6.19 | 12.56 | 4.1 |
Other Income | 2.7 | 1.71 | 2.05 | 1.78 | 1.28 |
Stock Adjustments | 0.18 | 0.46 | -3.1 | 0.46 | 5.34 |
Total Income | 2.88 | 2.17 | 5.14 | 14.8 | 10.72 |
EXPENDITURE : | |||||
Raw Materials | 0.18 | 0.46 | 2.59 | 12.04 | 8.68 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0.05 | 0 | 0 | 0.02 |
Employee Cost | 0.33 | 0.32 | 0.3 | 0.35 | 0.28 |
Selling and Administration Expenses | 0.25 | 0.24 | 0.48 | 0.35 | 0.3 |
Miscellaneous Expenses | 0.01 | 0.08 | 0 | 0 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.11 | 1.02 | 1.76 | 2.05 | 1.41 |
Interest and Financial Charges | 0.61 | 0.66 | 0.87 | 0.93 | 0.76 |
Profit before Depreciation and Tax | 1.5 | 0.36 | 0.89 | 1.12 | 0.65 |
Depreciation | 0.15 | 0.24 | 0.26 | 0.29 | 0.21 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.35 | 0.11 | 0.63 | 0.83 | 0.43 |
Tax | 1.46 | -0.48 | 0.18 | 0.15 | 0.18 |
Profit After Tax | -0.11 | 0.59 | 0.45 | 0.68 | 0.25 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0.03 |
Profit after Minority Interest and P/L of Assoc. Co. | -0.11 | 0.59 | 0.45 | 0.68 | 0.28 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.11 |
P and L Balance brought forward | 6.89 | 6.42 | 6.01 | 5.39 | 5.3 |
Appropriations | -0.02 | 0.12 | 0.05 | 0.05 | 0.08 |
P and L Bal. carried down | 6.8 | 6.89 | 6.42 | 6.01 | 5.39 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.49 | 0.38 | 0.56 | 0.23 |
Book Value | 24.16 | 23.81 | 15.98 | 23.16 | 22.36 |
Extraordinary Items | 0 | -0.02 | 0.05 | 0 | -0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 12 | 12 | 12 | 12 | 12 |
Reserves and Surplus | 17 | 16.57 | 7.18 | 15.79 | 14.84 |
Total Shareholders Funds | 29 | 28.57 | 19.18 | 27.79 | 26.84 |
Secured Loans | 5.04 | 5.05 | 5.93 | 6.11 | 5.69 |
Unsecured Loans | 4.49 | 4.08 | 3.93 | 1.81 | 0.22 |
Total Debt | 9.53 | 9.13 | 9.86 | 7.92 | 5.91 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 38.53 | 37.7 | 29.04 | 35.71 | 32.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3.56 | 3.56 | 3.78 | 7.18 | 6.24 |
Less: Accum. Depreciation | 0.55 | 0.4 | 0.26 | 3.51 | 3.22 |
Net Block | 3.01 | 3.16 | 3.52 | 3.67 | 3.02 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 21.64 | 21.1 | 12.38 | 21.85 | 18.63 |
Current Assets, Loans and Advances | |||||
Inventories | 6.33 | 6.16 | 5.69 | 8.8 | 8.34 |
Sundry Debtors | 0.71 | 0.64 | 1.48 | 0.63 | 1.24 |
Cash and Bank Balance | 0.03 | 0.11 | 1.48 | 1.04 | 1.14 |
Loans and Advances | 10.64 | 8.95 | 11.04 | 10.97 | 12.74 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 3.33 | 2.25 | 6.28 | 8.73 | 10.26 |
Provisions | 0.5 | 0.19 | 0.27 | 2.52 | 2.09 |
Net Current Assets | 13.88 | 13.42 | 13.14 | 10.19 | 11.11 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 38.53 | 37.68 | 29.04 | 35.71 | 32.76 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in RAGHUNATH TOBACCO CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %