Raghav Product.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	56.38	47.55	42.32	46.27	37.87
Other Income	0.16	0.17	0.02	0.06	0.02
Stock Adjustments	-0.04	-1.82	-0.33	0.22	1.58
Total Income	56.5	45.9	42.01	46.55	39.47
EXPENDITURE :
Raw Materials	19.73	22.99	29.36	35.91	30.15
Excise Duty	0	0	0	0	0
Power and Fuel Cost	1.89	1.2	0.62	0.63	0.14
Other Manufacturing Expenses	7.93	4.16	1.56	1.86	2.02
Employee Cost	2.39	1.23	1.04	1.23	1.23
Selling and Administration Expenses	9.94	5.41	3.63	2.07	3.04
Miscellaneous Expenses	1.23	0.6	0.03	0.06	0.11
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	13.38	10.32	5.77	4.79	2.78
Interest and Financial Charges	1.57	1.35	1.16	1.77	1.43
Profit before Depreciation and Tax	11.81	8.97	4.61	3.02	1.35
Depreciation	1.62	1.06	0.83	0.64	0.24
Profit Before Tax	10.2	7.91	3.79	2.38	1.11
Tax	2.17	2.04	1.25	1.02	0.35
Profit After Tax	8.03	5.87	2.54	1.36	0.76
Adjustment below Net Profit	0	0	0	-2.16	0
P and L Balance brought forward	9.77	3.9	1.36	2.16	1.4
Appropriations	0	0	0	0	0
P and L Bal. carried down	17.79	9.77	3.9	1.36	2.16
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	7.99	8.18	3.53	2.58	3.02
Book Value	32.25	33.97	25.79	16.15	28.4
Extraordinary Items	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

56.38

47.55

42.32

46.27

37.87

Other Income

0.16

0.17

0.02

0.06

0.02

Stock Adjustments

-0.04

-1.82

-0.33

0.22

1.58

Total Income

56.5

45.9

42.01

46.55

39.47

EXPENDITURE :

Raw Materials

19.73

22.99

29.36

35.91

30.15

Excise Duty

Power and Fuel Cost

1.89

1.2

0.62

0.63

0.14

Other Manufacturing Expenses

7.93

4.16

1.56

1.86

2.02

Employee Cost

2.39

1.23

1.04

1.23

Selling and Administration Expenses

9.94

5.41

3.63

2.07

3.04

Miscellaneous Expenses

1.23

0.6

0.03

0.06

0.11

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

13.38

10.32

5.77

4.79

2.78

Interest and Financial Charges

1.57

1.35

1.16

1.77

1.43

Profit before Depreciation and Tax

11.81

8.97

4.61

3.02

1.35

Depreciation

1.62

1.06

0.83

0.64

0.24

Profit Before Tax

10.2

7.91

3.79

2.38

1.11

Tax

2.17

2.04

1.25

1.02

0.35

Profit After Tax

8.03

5.87

2.54

1.36

0.76

Adjustment below Net Profit

-2.16

P and L Balance brought forward

9.77

3.9

1.36

2.16

1.4

Appropriations

P and L Bal. carried down

17.79

9.77

3.9

1.36

2.16

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

7.99

8.18

3.53

2.58

3.02

Book Value

32.25

33.97

25.79

16.15

28.4

Extraordinary Items

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	10.05	7.18	7.18	5.26	2.51
Reserves and Surplus	22.36	17.21	11.34	3.23	4.62
Total Shareholders Funds	32.41	24.39	18.52	8.49	7.13
Secured Loans	2.32	3.57	4.68	11.19	12.01
Unsecured Loans	5.64	6.92	7.88	1.92	2.44
Total Debt	7.96	10.49	12.56	13.11	14.45
Total Liabilities	40.37	34.88	31.08	21.6	21.58
APPLICATION OF FUNDS :
Gross Block	26.95	25.21	14.11	13.94	10.19
Less: Accum. Depreciation	4.56	2.95	1.88	1.06	0.42
Net Block	22.39	22.26	12.23	12.88	9.77
Capital Work in Progress	1.18	0	7.49	0.3	0
Investments	0.02	0.14	0.08	0	0
Current Assets, Loans and Advances
Inventories	6.77	5.22	4.2	3.14	2.92
Sundry Debtors	16.45	13.06	11.65	11.73	11.92
Cash and Bank Balance	0.07	0.09	0.15	0.26	0.4
Loans and Advances	4.18	1.7	1.94	1.4	0.93
Less: Current Liab. and Prov.
Current Liabilities	8.36	5.74	5.77	7.87	4.34
Provisions	2.33	1.85	0.89	0.25	0.02
Net Current Assets	16.78	12.48	11.28	8.41	11.81
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	40.37	34.88	31.08	21.59	21.58
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

10.05

7.18

5.26

2.51

Reserves and Surplus

22.36

17.21

11.34

3.23

4.62

Total Shareholders Funds

32.41

24.39

18.52

8.49

7.13

Secured Loans

2.32

3.57

4.68

11.19

12.01

Unsecured Loans

5.64

6.92

7.88

1.92

2.44

Total Debt

7.96

10.49

12.56

13.11

14.45

Total Liabilities

40.37

34.88

31.08

21.6

21.58

APPLICATION OF FUNDS :

Gross Block

26.95

25.21

14.11

13.94

10.19

Less: Accum. Depreciation

4.56

2.95

1.88

1.06

0.42

Net Block

22.39

22.26

12.23

12.88

9.77

Capital Work in Progress

1.18

7.49

0.3

Investments

0.02

0.14

0.08

Current Assets, Loans and Advances

Inventories

6.77

5.22

4.2

3.14

2.92

Sundry Debtors

16.45

13.06

11.65

11.73

11.92

Cash and Bank Balance

0.07

0.09

0.15

0.26

0.4

Loans and Advances

4.18

1.7

1.94

1.4

0.93

Less: Current Liab. and Prov.

Current Liabilities

8.36

5.74

5.77

7.87

4.34

Provisions

2.33

1.85

0.89

0.25

0.02

Net Current Assets

16.78

12.48

11.28

8.41

11.81

Miscellaneous Expenses not w/o

Total Assets

40.37

34.88

31.08

21.59

21.58

Contingent Liabilities

Raghav Product.

Enjoy Lifetime Free Delivery Trade