- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 10.7 | 12.07 | 13.86 | 30.13 | 56 |
Other Income | 0 | 0 | 0 | 0 | 0.01 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 10.7 | 12.07 | 13.86 | 30.13 | 56.01 |
EXPENDITURE : | |||||
Raw Materials | 7.65 | 8.92 | 10.8 | 25.59 | 47.54 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Manufacturing Expenses | 0.09 | 0.12 | 0.09 | 0.03 | 0.05 |
Employee Cost | 0.26 | 0.23 | 0.21 | 0.13 | 0.03 |
Selling and Administration Expenses | 0.52 | 0.47 | 0.31 | 0.35 | 0.2 |
Miscellaneous Expenses | 0.08 | 0.08 | 0.09 | 0.07 | 0.05 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.09 | 2.23 | 2.35 | 3.96 | 8.14 |
Interest and Financial Charges | 0.32 | 0.45 | 0.34 | 0.8 | 0.66 |
Profit before Depreciation and Tax | 1.77 | 1.78 | 2.01 | 3.16 | 7.48 |
Depreciation | 0.04 | 0.05 | 0.06 | 0.08 | 0.1 |
Profit Before Tax | 1.74 | 1.72 | 1.94 | 3.08 | 7.38 |
Tax | 0.49 | 0.46 | 0.69 | 1.05 | 2.48 |
Profit After Tax | 1.25 | 1.26 | 1.25 | 2.03 | 4.9 |
Adjustment below Net Profit | -0.21 | -0.2 | 0 | 0 | 0 |
P and L Balance brought forward | 5.73 | 5.67 | 4.42 | 3.59 | -0.11 |
Appropriations | 1 | 1 | 0 | 1.2 | 1.2 |
P and L Bal. carried down | 5.77 | 5.73 | 5.67 | 4.42 | 3.59 |
Equity Dividend | 1 | 1 | 0 | 1 | 1 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.2 | 0.2 |
Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
Earning Per Share (Rs.) | 1.25 | 1.26 | 1.25 | 1.83 | 4.7 |
Book Value | 16.8 | 16.76 | 16.71 | 15.45 | 14.62 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10 | 10 | 10 | 10 | 10 |
Reserves and Surplus | 6.81 | 6.77 | 6.71 | 5.46 | 4.63 |
Total Shareholders Funds | 16.81 | 16.77 | 16.71 | 15.46 | 14.63 |
Secured Loans | 6.86 | 3.6 | 4.88 | 2.97 | 9.81 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 6.86 | 3.6 | 4.88 | 2.97 | 9.81 |
Total Liabilities | 23.67 | 20.37 | 21.59 | 18.43 | 24.44 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.64 | 0.62 | 0.62 | 0.59 | 0.57 |
Less: Accum. Depreciation | 0.49 | 0.45 | 0.4 | 0.34 | 0.26 |
Net Block | 0.15 | 0.17 | 0.22 | 0.25 | 0.31 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 20.23 | 17.91 | 18.11 | 16.37 | 12.25 |
Sundry Debtors | 2.48 | 1.79 | 2.94 | 1.68 | 13.06 |
Cash and Bank Balance | 0.79 | 0.45 | 0.15 | 0.44 | 0.08 |
Loans and Advances | 0.1 | 0.15 | 0.65 | 1.04 | 2.42 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.01 | 0.01 | 0.01 | 0.02 | 0 |
Provisions | 0.06 | 0.09 | 0.46 | 1.34 | 3.69 |
Net Current Assets | 23.53 | 20.2 | 21.38 | 18.17 | 24.12 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 23.68 | 20.37 | 21.6 | 18.42 | 24.43 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Radix Industries (India) Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %