Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 173.05 | 239.62 | 156.87 | 136.19 | 132.82 |
| Other Income | 3.3 | 3.11 | 4.77 | 0.97 | 0.88 |
| Stock Adjustments | 20.18 | 5.95 | 4.38 | -3.98 | 84.53 |
| Total Income | 196.53 | 248.68 | 166.02 | 133.18 | 218.23 |
| EXPENDITURE : | |||||
| Raw Materials | 164.79 | 213.92 | 146.72 | 114.27 | 199.13 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.14 | 0.13 | 0.07 | 0 | 0 |
| Other Manufacturing Expenses | 5.09 | 3.47 | 0.16 | 0 | 0 |
| Employee Cost | 1.12 | 1.02 | 0.84 | 5.19 | 7.77 |
| Selling and Administration Expenses | 4.12 | 3.32 | 1.93 | 0 | 0 |
| Miscellaneous Expenses | 1.16 | 2.1 | 0.71 | 1.32 | 1.08 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 20.11 | 24.72 | 15.59 | 12.41 | 10.24 |
| Interest and Financial Charges | 4.57 | 4.29 | 4.79 | 9.16 | 6.35 |
| Profit before Depreciation and Tax | 15.54 | 20.43 | 10.8 | 3.25 | 3.89 |
| Depreciation | 0.27 | 0.39 | 0.26 | 0.27 | 0.24 |
| Profit Before Tax | 15.27 | 20.04 | 10.53 | 2.98 | 3.65 |
| Tax | 6.86 | 8.29 | 1.28 | 0 | 1.05 |
| Profit After Tax | 8.41 | 11.75 | 9.25 | 2.98 | 2.6 |
| Adjustment below Net Profit | 0 | 0 | -1.01 | 0 | 0 |
| P and L Balance brought forward | 51.72 | 39.97 | 31.73 | 0 | 0 |
| Appropriations | 0 | 0 | 0 | 2.98 | 2.6 |
| P and L Bal. carried down | 60.13 | 51.72 | 39.97 | 0 | 0 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 5 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 3.56 | 4.98 | 3.92 | 0.3 | 0.26 |
| Book Value | 53.66 | 50.09 | 45.11 | 10 | 10 |
| Extraordinary Items | 1.63 | 1.63 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 23.6 | 23.6 | 23.6 | 100.45 | 101.47 |
| Reserves and Surplus | 103.03 | 94.62 | 82.87 | 0 | 0 |
| Total Shareholders Funds | 126.63 | 118.22 | 106.47 | 100.45 | 101.47 |
| Secured Loans | 0 | 6.94 | 0 | 0 | 0 |
| Unsecured Loans | 49.29 | 53.06 | 61.53 | 9.49 | 1.5 |
| Total Debt | 49.29 | 60 | 61.53 | 9.49 | 1.5 |
| Total Liabilities | 175.92 | 178.22 | 168 | 109.94 | 102.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.72 | 1.71 | 1.69 | 1.3 | 1.7 |
| Less: Accum. Depreciation | 0.92 | 0.65 | 0.26 | 0 | 0 |
| Net Block | 0.8 | 1.06 | 1.43 | 1.3 | 1.7 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 20 | 20 | 10 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 110.1 | 89.92 | 83.96 | 80.55 | 84.53 |
| Sundry Debtors | 0.25 | 0.22 | 0.14 | 0.19 | 0.24 |
| Cash and Bank Balance | 44.8 | 67.54 | 77.06 | 28.68 | 17.23 |
| Loans and Advances | 5.81 | 6.96 | 3.87 | 1.15 | 0.78 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1.31 | 1.44 | 7.12 | 1.92 | 1.51 |
| Provisions | 4.53 | 6.05 | 1.33 | 0 | 0 |
| Net Current Assets | 155.12 | 157.15 | 156.58 | 108.65 | 101.27 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 175.92 | 178.21 | 168.01 | 109.95 | 102.97 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Radhika Jeweltec
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
